| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 91.04M | 119.82M | 117.64M | 72.00M | 158.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 81.00M | 77.00M | 56.00M | 53.00M | 49.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 172.04M | 196.82M | 173.63M | 125.00M | 207.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.25B | 16.26B | 13.27B | 13.26B | 12.90B | |
| Investments And Advances | | | 796.00M | 937.00M | 783.00M | 707.00M | 404.00M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 611.00M | 817.00M | 314.00M | 418.00M | 520.00M | |
| Other Non-Current Assets | | | 136.29M | 187.42M | 282.96M | 204.00M | 184.00M | |
| Total Non-Current Assets | | | 19.41B | 19.74B | 15.53B | 15.65B | 15.05B | |
| |
| TOTAL ASSETS | | | 19.58B | 19.94B | 15.70B | 15.77B | 15.26B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 940.00K | 807.00M | 7.02M | 90.00M | 5.00M | |
| Accrued Expenses | | | 523.00M | 520.00M | 372.00M | 446.00M | 444.00M | |
| Accounts Payable | | | 746.23M | 1.00B | 897.45M | 266.00M | 228.00M | |
| Other Current Liabilities | | | null | null | 89.84M | 87.80M | 85.00M | |
| Total Current Liabilities | | | 1.27B | 2.33B | 1.28B | 802.00M | 677.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.13B | 7.91B | 6.87B | 6.41B | 6.17B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.36B | 1.37B | 1.29B | 1.27B | 1.27B | |
| Total Non-Current Liabilities | | | 10.71B | 9.21B | 8.07B | 8.31B | 8.06B | |
| |
| TOTAL LIABILITIES | | | 11.98B | 11.54B | 9.35B | 9.12B | 8.74B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.86B | -5.17B | -4.62B | -4.27B | -4.12B | |
| Additional Paid In Capital | | | 12.77B | 12.85B | 10.41B | 10.35B | 10.10B | |
| Minority Interest | | | 668.00M | 656.00M | 574.00M | 634.00M | 631.00M | |
| Common Shares | | | 695.00M | 699.00M | 547.00M | 547.00M | 539.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -7.98M | 29.00M | 19.00M | 28.00M | -3.00M | |
| Shares Outstanding | | | 695.00M | 699.00M | 547.00M | 547.00M | 539.00M | |
| Tangible Book Value per Share | | | 10.0518 | 10.8498 | 11.0347 | 11.4022 | 11.1224 | |
| Total Shareholders' Equity | | | 7.60B | 8.40B | 6.35B | 6.66B | 6.51B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.58B | 19.94B | 15.70B | 15.77B | 15.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.20 | 0.94 | 1.08 | 0.96 | 0.95 | |
| Current Ratio | | | 0.14 | 0.08 | 0.14 | 0.16 | 0.31 | |
| Return On Assets (ROA) | | | -0.20% | 1.21% | 1.94% | 3.16% | 3.29% | |
| Return On Equity (ROE) | | | -0.51% | 2.88% | 4.79% | 7.48% | 7.71% | |
| Return On Invested Capital (ROIC) | | | 2.20% | 2.07% | 2.40% | 2.08% | 1.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.21% | 2.09% | 2.42% | 2.09% | 1.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.29% | 2.19% | 2.48% | 2.15% | 1.99% | |