US67011P1003 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 248.00M | 129.00M | 5.00M | -427.00M | -97.00M | |||
Depreciation Amortization | 26.00M | 19.00M | 23.00M | 28.00M | 41.00M | |||
Income Taxes - Deferred | -119.00M | N/A | N/A | N/A | -2.00M | |||
Change In Working Capital | -9.00M | -180.00M | -33.00M | 170.00M | 98.00M | |||
Interest Paid | N/A | N/A | 0.00 | 0.00 | 5.00M | |||
Taxes Paid | 10.00M | 11.00M | 0.00 | 2.00M | 7.00M | |||
Other non cash items | 42.00M | 32.00M | 35.00M | 418.00M | 184.00M | |||
OPERATING CASH FLOW | 188.00M | 0.00 | 30.00M | 189.00M | 224.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -17.00M | -9.00M | -5.00M | -8.00M | -12.00M | |||
Other Investing Activity | -31.00M | -78.00M | -91.00M | 30.00M | -10.00M | |||
INVESTING CASH FLOW | -48.00M | -87.00M | -96.00M | 22.00M | -22.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.00M | -3.00M | -6.00M | 0.00 | -132.00M | |||
Stock Issued/Repurchased | -50.00M | -7.00M | N/A | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | -8.00M | -6.00M | |||
FINANCING CASH FLOW | -55.00M | -10.00M | -6.00M | -8.00M | -138.00M | |||
Exchange Rate Effect | 2.00M | -4.00M | -2.00M | 1.00M | 3.00M | |||
CHANGE IN CASH | 87.00M | -101.00M | -74.00M | 204.00M | 67.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 188.00M | 0.00 | 30.00M | 189.00M | 224.00M | |||
Capital Expenditure | -17.00M | -9.00M | -5.00M | -8.00M | -12.00M | |||
FREE CASH FLOW | 171.00M | -9.00M | 25.00M | 181.00M | 212.00M |
All data in USD