DNO ASA (DNO.OL) Stock Balance Sheet
OSL:DNO • NO0003921009
Current stock price
19.465 NOK
+0.73 (+3.92%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 453.70M | 899.00M | 718.80M | 931.80M | 720.80M | |||
| Receivables | 533.70M | 358.50M | 253.30M | 449.60M | 487.70M | |||
| Inventories | 105.70M | 74.80M | 77.80M | 47.00M | 35.80M | |||
| Other Current Assets | 64.80M | 24.70M | 26.50M | 36.50M | 33.00M | |||
| Total Current Assets | 1.14B | 1.34B | 1.06B | 1.46B | 1.28B | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.03B | 1.11B | 1.13B | 1.11B | 1.28B | |||
| Investments And Advances | 38.10M | 48.80M | 67.90M | 76.10M | 16.20M | |||
| Goodwill | 1.36B | 102.10M | 43.20M | 56.10M | 88.20M | |||
| Intangibles | 296.90M | 228.50M | 202.10M | 97.20M | 232.40M | |||
| Other Non-Current Assets | 13.20M | 39.60M | N/A | 100.00K | 48.80M | |||
| Total Non-Current Assets | 4.86B | 1.63B | 1.58B | 1.34B | 1.67B | |||
| TOTAL ASSETS | 6.00B | 2.97B | 2.64B | 2.80B | 2.95B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 355.30M | 3.10M | 169.80M | 15.20M | 15.70M | |||
| Accrued Expenses | 284.70M | 131.20M | 126.70M | 155.70M | 123.40M | |||
| Accounts Payable | 523.10M | 408.20M | 291.60M | 62.70M | 85.70M | |||
| Other Current Liabilities | 529.40M | 135.10M | 48.10M | 211.70M | 161.00M | |||
| Total Current Liabilities | 1.23B | 353.90M | 415.10M | 445.30M | 385.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.01B | 800.20M | 406.00M | 552.90M | 885.90M | |||
| Deferred Taxes/Income | 1.22B | 257.20M | 192.40M | 62.40M | 267.30M | |||
| Other Non-Current Liabilities | 1.21B | 474.80M | 390.00M | 373.00M | 390.00M | |||
| Total Non-Current Liabilities | 3.44B | 1.53B | 988.40M | 988.30M | 1.54B | |||
| TOTAL LIABILITIES | 4.67B | 1.89B | 1.40B | 1.43B | 1.93B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 594.50M | 769.30M | 898.30M | 1.02B | 776.00M | |||
| Additional Paid In Capital | 343.60M | 343.60M | 343.60M | 343.60M | 247.70M | |||
| Common Shares | 32.90M | 32.90M | 32.90M | 33.90M | 32.90M | |||
| Other Shareholders' Equity | 357.50M | -65.80M | -40.00M | -29.00M | -77.50M | |||
| Shares Outstanding | 975.00M | 975.00M | 975.00M | 1.02B | 975.43M | |||
| Tangible Book Value per Share | -0.34 | 0.77 | 1.01 | 1.19 | 0.72 | |||
| Total Shareholders' Equity | 1.33B | 1.08B | 1.23B | 1.37B | 1.02B | |||
| TOTAL LIABILITIES AND EQUITY | 6.00B | 2.97B | 2.64B | 2.80B | 2.95B | |||
| Statistics | ||||||||
| Debt/Equity | 0.76 | 0.74 | 0.33 | 0.40 | 0.87 | |||
| Current Ratio | 0.93 | 3.78 | 2.56 | 3.29 | 3.31 | |||
| Return On Assets (ROA) | -0.78% | -0.91% | 0.70% | 13.73% | 6.92% | |||
| Return On Equity (ROE) | -3.52% | -2.51% | 1.51% | 28.11% | 20.01% | |||
| Return On Invested Capital (ROIC) | 6.98% | 4.30% | 7.81% | 26.02% | 12.05% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.72% | 6.55% | 11.54% | 43.02% | 16.77% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 12.54% | 8.12% | 13.79% | 48.21% | 20.31% | |||
All data in USD , ROIC based on taxRate of 0.23