DERMAPHARM HOLDING SE (DMP.DE) Stock Balance Sheet
FRA:DMP • DE000A2GS5D8
Current stock price
45.85 EUR
-0.35 (-0.76%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 203.36M | 121.19M | 40.00K | 34.00K | 35.00K | |||
| Cash Equivalents | N/A | N/A | 158.68M | 150.99M | 161.38M | |||
| Marketable Securities | 736.00K | 512.00K | 818.00K | 11.48M | 11.76M | |||
| Receivables | 120.41M | 112.15M | 97.94M | 102.75M | 84.24M | |||
| Inventories | 328.71M | 343.38M | 320.76M | 255.72M | 243.60M | |||
| Other Current Assets | 49.71M | 16.27M | 52.26M | 12.98M | 18.20M | |||
| Total Current Assets | 702.92M | 593.50M | 630.50M | 533.95M | 519.22M | |||
| Non-Current Assets | ||||||||
| PPE Net | 318.54M | 315.03M | 330.77M | 225.67M | 222.29M | |||
| Investments And Advances | 97.83M | 82.80M | 76.02M | 76.85M | 105.89M | |||
| Goodwill | 587.06M | 576.38M | 578.52M | 271.32M | 264.73M | |||
| Intangibles | 480.44M | 512.31M | 544.86M | 305.04M | 294.84M | |||
| Other Non-Current Assets | N/A | -1.00K | 2.00K | -1.00K | -1.00K | |||
| Total Non-Current Assets | 1.48B | 1.49B | 1.53B | 878.89M | 887.75M | |||
| TOTAL ASSETS | 2.19B | 2.08B | 2.16B | 1.41B | 1.41B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 45.49M | 35.00K | 8.00K | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 83.89M | 179.84M | 116.42M | 4.89M | 5.58M | |||
| Accrued Expenses | 49.77M | 47.22M | 71.94M | 31.29M | 27.71M | |||
| Accounts Payable | 96.26M | 4.85M | 86.64M | 56.10M | 52.10M | |||
| Other Current Liabilities | 67.52M | 94.97M | 119.48M | 125.52M | 70.22M | |||
| Total Current Liabilities | 342.93M | 326.92M | 394.49M | 217.79M | 155.61M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 922.91M | 889.68M | 963.96M | 511.56M | 574.72M | |||
| Deferred Taxes/Income | 105.06M | 111.70M | 112.39M | 50.52M | 36.06M | |||
| Other Non-Current Liabilities | 125.13M | 143.43M | 144.79M | 100.47M | 140.75M | |||
| Total Non-Current Liabilities | 1.15B | 1.15B | 1.23B | 663.45M | 754.04M | |||
| TOTAL LIABILITIES | 1.49B | 1.48B | 1.62B | 881.25M | 909.65M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 539.75M | 449.79M | 384.58M | 376.96M | 342.69M | |||
| Additional Paid In Capital | 100.79M | 100.79M | 100.79M | 100.79M | 100.79M | |||
| Minority Interest | -3.61M | 3.87M | 5.84M | 900.00K | 2.52M | |||
| Common Shares | 53.84M | 53.84M | 53.84M | 53.84M | 53.84M | |||
| Other Shareholders' Equity | 0.00 | N/A | N/A | 0.00 | N/A | |||
| Shares Outstanding | 53.84M | 53.84M | 53.84M | 53.84M | 53.84M | |||
| Tangible Book Value per Share | -6.93 | -8.99 | -10.85 | -0.83 | -1.16 | |||
| Total Shareholders' Equity | 694.38M | 604.42M | 539.21M | 531.59M | 497.32M | |||
| TOTAL LIABILITIES AND EQUITY | 2.19B | 2.08B | 2.16B | 1.41B | 1.41B | |||
| Statistics | ||||||||
| Debt/Equity | 1.39 | 1.47 | 1.79 | 0.96 | 1.16 | |||
| Current Ratio | 2.05 | 1.82 | 1.60 | 2.45 | 3.34 | |||
| Return On Assets (ROA) | 6.06% | 5.47% | 2.89% | 9.50% | 14.90% | |||
| Return On Equity (ROE) | 19.07% | 18.83% | 11.57% | 25.25% | 42.14% | |||
| Return On Invested Capital (ROIC) | 8.82% | 8.87% | 7.77% | 16.19% | 16.12% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.82% | 8.87% | 8.54% | 18.74% | 18.71% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 20.30% | 23.42% | 28.39% | 42.41% | 38.89% | |||
All data in EUR , ROIC based on taxRate of 0.32