ASSETS | |
---|
Current Assets | |
---|
Cash | | | 115.18M | 121.19M | 40.00K | 34.00K | 35.00K | |
Cash Equivalents | | | N/A | N/A | 158.68M | 150.99M | 161.38M | |
Marketable Securities | | | 2.84M | 512.00K | 818.00K | 11.48M | 11.76M | |
Receivables | | | 130.06M | 112.15M | 97.94M | 102.75M | 84.24M | |
Inventories | | | 350.68M | 343.38M | 320.76M | 255.72M | 243.60M | |
Other Current Assets | | | 31.49M | 16.27M | 52.26M | 12.98M | 18.20M | |
Total Current Assets | | | 630.24M | 593.50M | 630.50M | 533.95M | 519.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 316.45M | 315.03M | 330.77M | 225.67M | 222.29M | |
Investments And Advances | | | 84.52M | 82.80M | 76.02M | 76.85M | 105.89M | |
Goodwill | | | 576.46M | 576.38M | 578.52M | 271.32M | 264.73M | |
Intangibles | | | 504.07M | 512.31M | 544.86M | 305.04M | 294.84M | |
Other Non-Current Assets | | | 1.00K | -1.00K | 2.00K | -1.00K | -1.00K | |
Total Non-Current Assets | | | 1.48B | 1.49B | 1.53B | 878.89M | 887.75M | |
|
TOTAL ASSETS | | | 2.11B | 2.08B | 2.16B | 1.41B | 1.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 35.00K | 8.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 79.51M | 179.84M | 116.42M | 4.89M | 5.58M | |
Accrued Expenses | | | N/A | 47.22M | 71.94M | 31.29M | 27.71M | |
Accounts Payable | | | 97.52M | 4.85M | 86.64M | 56.10M | 52.10M | |
Other Current Liabilities | | | 129.71M | 94.97M | 119.48M | 125.52M | 70.22M | |
Total Current Liabilities | | | 306.74M | 326.92M | 394.49M | 217.79M | 155.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 915.78M | 889.68M | 963.96M | 511.56M | 574.72M | |
Deferred Taxes/Income | | | 112.05M | 111.70M | 112.39M | 50.52M | 36.06M | |
Other Non-Current Liabilities | | | 134.95M | 143.43M | 144.79M | 100.47M | 140.75M | |
Total Non-Current Liabilities | | | 1.17B | 1.15B | 1.23B | 663.45M | 754.04M | |
|
TOTAL LIABILITIES | | | 1.47B | 1.48B | 1.62B | 881.25M | 909.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 483.93M | 449.79M | 384.58M | 376.96M | 342.69M | |
Additional Paid In Capital | | | 100.79M | 100.79M | 100.79M | 100.79M | 100.79M | |
Minority Interest | | | 3.67M | 3.87M | 5.84M | 900.00K | 2.52M | |
Common Shares | | | 53.84M | 53.84M | 53.84M | 53.84M | 53.84M | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | 53.84M | 53.84M | 53.84M | 53.84M | 53.84M | |
Tangible Book Value per Share | | | -8.21 | -8.99 | -10.85 | -0.83 | -1.16 | |
Total Shareholders' Equity | | | 638.56M | 604.42M | 539.21M | 531.59M | 497.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.11B | 2.08B | 2.16B | 1.41B | 1.41B | |
|
Statistics | |
---|
Debt/Equity | | | 1.43 | 1.47 | 1.79 | 0.96 | 1.16 | |
Current Ratio | | | 2.05 | 1.82 | 1.60 | 2.45 | 3.34 | |
Return On Assets (ROA) | | | 4.90% | 5.47% | 2.89% | 9.50% | 14.90% | |
Return On Equity (ROE) | | | 16.22% | 18.83% | 11.57% | 25.25% | 42.14% | |
Return On Invested Capital (ROIC) | | | 7.14% | 7.93% | 6.95% | 14.48% | 14.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.15% | 7.93% | 7.64% | 16.75% | 16.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.85% | 20.94% | 25.38% | 37.92% | 34.77% | |