CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -33.97M | -37.01M | -36.74M | |
Depreciation Amortization | | | 700.00 | 1.30K | 9.50K | |
Change In Working Capital | | | 478.20K | -3.00K | -100.40K | |
Other non cash items | | | 739.90K | 0.00 | 0.00 | |
OPERATING CASH FLOW | | | -129.60K | -75.60K | -154.80K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -2.90K | 0.00 | 0.00 | |
Other Investing Activity | | | -550.00K | -773.90K | -1.44M | |
INVESTING CASH FLOW | | | -552.90K | 0.00 | 0.00 | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.50M | 12.92M | -31.80K | |
Stock Issued/Repurchased | | | 61.20K | 2.01M | 25.30M | |
Other Financing Activity | | | 67.30K | 166.50K | 177.10K | |
FINANCING CASH FLOW | | | 1.57M | 166.50K | 177.10K | |
|
Exchange Rate Effect | | | -300.00 | 3.20K | -16.50K | |
CHANGE IN CASH | | | 884.70K | 94.10K | 5.70K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -129.60K | -75.60K | -154.80K | |
Capital Expenditure | | | -2.90K | 0.00 | 0.00 | |
FREE CASH FLOW | | | -132.40K | -75.60K | -154.80K | |