| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 41.61M | 42.51M | 47.02M | 40.80M | 28.30M | |
| Receivables | | | 20.88M | 25.32M | 22.68M | 21.70M | 18.40M | |
| Total Current Assets | | | 62.49M | 67.83M | 69.71M | 62.50M | 46.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 267.89M | 298.98M | 121.36M | 113.80M | 100.10M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 267.89M | 298.98M | 121.36M | 113.70M | 100.10M | |
| |
| TOTAL ASSETS | | | 330.37M | 366.81M | 191.06M | 176.20M | 146.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 257.00K | 263.00K | 272.00K | 300.00K | 300.00K | |
| Accounts Payable | | | 5.96M | 3.98M | 4.20M | 3.10M | 2.50M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 6.22M | 4.25M | 4.47M | 3.40M | 2.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 585.00K | 777.00K | 1.04M | 1.30M | 1.60M | |
| Total Non-Current Liabilities | | | 585.00K | 777.00K | 1.04M | 1.30M | 1.60M | |
| |
| TOTAL LIABILITIES | | | 6.80M | 5.02M | 5.51M | 4.70M | 4.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Common Shares | | | 323.57M | 361.79M | 185.56M | 171.50M | 142.40M | |
| Shares Outstanding | | | 48.26M | 47.34M | 39.58M | 38.40M | 37.00M | |
| Tangible Book Value per Share | | | 6.79 | 7.68 | 4.68 | 4.45 | 3.82 | |
| Total Shareholders' Equity | | | 323.57M | 361.79M | 185.56M | 171.50M | 142.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 330.37M | 366.81M | 191.06M | 176.20M | 146.80M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 10.05 | 15.97 | 15.60 | 18.38 | 16.68 | |
| Return On Assets (ROA) | | | 16.16% | 24.32% | 57.78% | 71.57% | 46.19% | |
| Return On Equity (ROE) | | | 16.50% | 24.66% | 59.49% | 73.53% | 47.61% | |
| Return On Invested Capital (ROIC) | | | 13.50% | 20.14% | 48.31% | 59.71% | 38.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.49% | 22.82% | 64.59% | 78.16% | 47.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.49% | 22.82% | 64.59% | 78.16% | 47.93% | |