| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 26.61M | 10.09M | 18.80K | |
| Cash Equivalents | | | N/A | 12.23M | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 291.40K | 204.70K | 519.80K | 950.20K | |
| Receivables | | | N/A | 412.50K | 18.90K | 11.10K | 10.20K | |
| Other Current Assets | | | N/A | 428.90K | 301.40K | 115.70K | 30.30K | |
| Total Current Assets | | | N/A | 13.36M | 27.14M | 10.73M | 1.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 25.49M | 7.31M | 2.73M | 1.20M | |
| Intangibles | | | N/A | 0.00 | 11.60K | 13.20K | 14.80K | |
| Other Non-Current Assets | | | N/A | 68.70K | 63.60K | 66.80K | 33.10K | |
| Total Non-Current Assets | | | N/A | 26.66M | 7.38M | 2.81M | 1.25M | |
| |
| TOTAL ASSETS | | | N/A | 40.02M | 34.52M | 13.55M | 2.26M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | N/A | 2.32M | 502.30K | 60.00K | 93.30K | |
| Other Current Liabilities | | | N/A | 23.40K | 14.60K | 15.80K | 26.60K | |
| Total Current Liabilities | | | N/A | 2.35M | 516.90K | 75.70K | 119.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 352.30K | 150.10K | N/A | N/A | |
| Total Non-Current Liabilities | | | N/A | 352.30K | 150.00K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | N/A | 2.70M | 666.90K | 75.70K | 119.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -36.47M | -28.94M | -21.05M | -19.55M | |
| Additional Paid In Capital | | | N/A | N/A | 0.00 | 8.65M | 0.00 | |
| Common Shares | | | N/A | 61.60M | 54.34M | 23.19M | 20.03M | |
| Other Shareholders' Equity | | | N/A | 12.19M | 8.46M | 2.67M | 1.65M | |
| Shares Outstanding | | | N/A | 77.58M | 71.04M | 49.39M | 36.65M | |
| Tangible Book Value per Share | | | N/A | 0.48 | 0.48 | 0.27 | 0.06 | |
| Total Shareholders' Equity | | | N/A | 37.32M | 33.85M | 13.47M | 2.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | N/A | 40.02M | 34.52M | 13.55M | 2.26M | |
| |
| Statistics | |
|---|
| Current Ratio | | | N/A | 5.69 | 52.50 | 141.79 | 8.42 | |
| Return On Assets (ROA) | | | N/A | -18.81% | -22.87% | -11.10% | -15.00% | |
| Return On Equity (ROE) | | | N/A | -20.17% | -23.32% | -11.16% | -15.84% | |