ASSETS | |
---|
Current Assets | |
---|
Cash | | | 570.70K | 341.20K | 8.93M | 15.40M | 1.97M | |
Cash Equivalents | | | 0.00 | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 155.90K | 793.00K | 478.30K | 2.59M | 2.59M | |
Receivables | | | 4.31M | 2.18M | 3.41M | 5.66M | 1.67M | |
Inventories | | | 295.00K | 139.40K | N/A | N/A | N/A | |
Other Current Assets | | | 199.30K | 221.70K | 2.79M | 125.70K | 234.30K | |
Total Current Assets | | | 5.53M | 3.67M | 15.62M | 23.78M | 3.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.08M | 6.61M | 6.70M | 298.80K | 141.20K | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 689.90K | |
Goodwill | | | 1.47M | 1.47M | 2.97M | 2.97M | 2.97M | |
Intangibles | | | 1.68M | 953.50K | 10.70M | 15.59M | 2.32M | |
Total Non-Current Assets | | | 9.23M | 9.03M | 20.38M | 18.87M | 6.12M | |
|
TOTAL ASSETS | | | 14.76M | 12.71M | 36.00M | 42.64M | 10.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 818.10K | 1.20M | 970.60K | 134.20K | 438.80K | |
Accounts Payable | | | 3.03M | 1.50M | 2.12M | 4.70M | 3.43M | |
Other Current Liabilities | | | 2.89M | 4.76M | 6.31M | 4.60M | 2.19M | |
Total Current Liabilities | | | 6.74M | 7.46M | 9.40M | 9.44M | 6.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.59M | 3.99M | 3.56M | 119.60K | 79.80K | |
Deferred Taxes/Income | | | 252.70K | 252.70K | 272.90K | 595.00K | 618.50K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 3.85M | 4.24M | 3.83M | 714.50K | 698.30K | |
|
TOTAL LIABILITIES | | | 10.58M | 11.70M | 13.23M | 10.15M | 6.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -55.34M | -55.79M | -32.70M | -15.28M | -27.43M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 59.49M | 56.85M | 55.49M | 47.77M | 30.70M | |
Other Shareholders' Equity | | | 24.00K | -54.60K | -23.30K | -1.80K | -17.30K | |
Shares Outstanding | | | 20.63M | 15.26M | 13.67M | 11.84M | 268.21M | |
Tangible Book Value per Share | | | 0.05 | -0.09 | 0.66 | 1.18 | -0.01 | |
Total Shareholders' Equity | | | 4.18M | 1.00M | 22.77M | 32.49M | 3.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.76M | 12.71M | 36.00M | 42.64M | 10.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.86 | 3.97 | 0.16 | 0.00 | 0.02 | |
Current Ratio | | | 0.82 | 0.49 | 1.66 | 2.52 | 0.64 | |
Return On Assets (ROA) | | | -69.17% | -188.31% | -47.94% | 21.32% | -50.07% | |
Return On Equity (ROE) | | | -244.35% | -2382.32% | -75.80% | 27.98% | -154.21% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 23.86% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 25.87% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 65.72% | N/A | |