| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 57.00K | 57.00K | |
| Cash Equivalents | | | 686.14M | 1.02B | 1.25B | 770.19M | 1.03B | |
| Marketable Securities | | | 191.12M | 70.52M | 68.16M | N/A | N/A | |
| Receivables | | | 284.09M | 504.46M | 421.99M | 677.03M | 708.15M | |
| Inventories | | | 809.85M | 621.85M | 504.68M | 550.66M | 769.25M | |
| Other Current Assets | | | 61.92M | 19.29M | 18.95M | 15.59M | 13.29M | |
| Total Current Assets | | | 2.03B | 2.24B | 2.26B | 2.01B | 2.52B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 525.67M | 560.61M | 477.98M | 446.90M | 388.48M | |
| Investments And Advances | | | 137.23M | 136.48M | 126.33M | 130.73M | 77.87M | |
| Goodwill | | | 637.47M | 694.21M | 371.69M | 373.75M | 358.40M | |
| Intangibles | | | 593.75M | 629.12M | 506.64M | 517.43M | 509.47M | |
| Other Non-Current Assets | | | 73.97M | 74.18M | 60.41M | 65.82M | 75.35M | |
| Total Non-Current Assets | | | 1.97B | 2.10B | 1.55B | 1.54B | 1.41B | |
| |
| TOTAL ASSETS | | | 4.01B | 4.34B | 3.81B | 3.55B | 3.93B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 128.00K | 55.95M | 53.84M | 48.48M | 74.22M | |
| Current Portion Of LT Debt. | | | 99.98M | 130.59M | 222.01M | 129.79M | 211.05M | |
| Accrued Expenses | | | 78.22M | 84.16M | 67.82M | 61.56M | 79.10M | |
| Accounts Payable | | | 810.11M | 873.14M | 716.24M | 540.69M | 936.23M | |
| Other Current Liabilities | | | 329.94M | 171.16M | 153.22M | 141.87M | 189.19M | |
| Total Current Liabilities | | | 1.32B | 1.32B | 1.21B | 922.39M | 1.49B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 441.18M | 312.19M | 378.46M | 773.97M | 681.02M | |
| Deferred Taxes/Income | | | 97.98M | 112.76M | 72.16M | 83.25M | 70.07M | |
| Other Non-Current Liabilities | | | 142.48M | 331.78M | 337.54M | 110.70M | 119.42M | |
| Total Non-Current Liabilities | | | 871.81M | 944.38M | 788.16M | 972.20M | 872.53M | |
| |
| TOTAL LIABILITIES | | | 2.19B | 2.26B | 2.00B | 1.89B | 2.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.62B | 1.69B | 1.51B | 1.33B | 1.26B | |
| Additional Paid In Capital | | | 47.96M | 46.80M | 40.08M | 38.27M | 34.30M | |
| Minority Interest | | | 190.16M | 187.65M | 0.00 | 4.27M | 2.02M | |
| Common Shares | | | 226.94M | 226.82M | 226.59M | 226.59M | 226.34M | |
| Treasury Stock | | | -58.65M | 0.00 | -9.66M | -14.53M | -14.53M | |
| Other Shareholders' Equity | | | -23.43M | 109.51M | 46.82M | 81.15M | 57.99M | |
| Shares Outstanding | | | 149.37M | 151.21M | 150.47M | 150.16M | 150.00M | |
| Tangible Book Value per Share | | | 3.92 | 4.98 | 6.20 | 5.11 | 4.67 | |
| Total Shareholders' Equity | | | 1.82B | 2.08B | 1.81B | 1.66B | 1.57B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.01B | 4.34B | 3.81B | 3.55B | 3.93B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.18 | 0.24 | 0.50 | 0.48 | |
| Current Ratio | | | 1.54 | 1.70 | 1.87 | 2.18 | 1.69 | |
| Return On Assets (ROA) | | | 11.14% | 7.17% | 6.57% | 4.99% | 7.91% | |
| Return On Equity (ROE) | | | 24.57% | 14.96% | 13.82% | 10.69% | 19.83% | |
| Return On Invested Capital (ROIC) | | | 18.23% | 10.77% | 9.48% | 7.62% | 12.65% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 27.06% | 16.68% | 18.84% | 10.69% | 21.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 84.52% | 49.93% | 55.08% | 20.05% | 51.19% | |