ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.00M | 24.32M | 21.06M | 3.92M | 7.79M | |
Cash Equivalents | | | 32.57M | 75.56M | 71.49M | 98.93M | 146.25M | |
Marketable Securities | | | 484.16M | 424.00M | 932.00M | 575.00M | 325.25M | |
Receivables | | | 109.90M | 140.66M | 138.50M | 118.45M | 94.83M | |
Inventories | | | 185.65M | 159.39M | 122.62M | 149.74M | 168.95M | |
Other Current Assets | | | 26.80M | 20.14M | 20.22M | 28.02M | 17.40M | |
Total Current Assets | | | 847.09M | 844.07M | 1.31B | 974.05M | 760.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 103.41M | 101.33M | 102.56M | 66.36M | 83.87M | |
Investments And Advances | | | 7.35M | 5.80M | 5.31M | 13.35M | 49.34M | |
Intangibles | | | 375.56M | 390.99M | 272.07M | 217.44M | 235.64M | |
Other Non-Current Assets | | | 28.41M | 22.49M | 9.02M | 6.43M | 7.95M | |
Total Non-Current Assets | | | 1.27B | 1.28B | 871.10M | 743.09M | 816.31M | |
|
TOTAL ASSETS | | | 2.12B | 2.12B | 2.18B | 1.72B | 1.58B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.57M | 12.46M | 9.77M | 0.00 | 1.65M | |
Accrued Expenses | | | N/A | 48.52M | 46.80M | 33.29M | 41.46M | |
Accounts Payable | | | 140.45M | 129.16M | 88.15M | 105.04M | 90.03M | |
Other Current Liabilities | | | 152.80M | 153.61M | 228.70M | 255.55M | 66.55M | |
Total Current Liabilities | | | 304.82M | 343.75M | 373.42M | 393.88M | 199.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.12M | 32.81M | 34.07M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 11.07M | 12.14M | 23.07M | 7.96M | 4.02M | |
Other Non-Current Liabilities | | | 34.59M | 78.29M | 173.84M | 12.79M | 30.66M | |
Total Non-Current Liabilities | | | 74.78M | 123.24M | 230.98M | 20.75M | 34.68M | |
|
TOTAL LIABILITIES | | | 379.60M | 466.99M | 604.40M | 414.63M | 234.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.55B | 1.46B | 1.45B | 931.15M | 916.05M | |
Additional Paid In Capital | | | 403.66M | 403.66M | 403.66M | 403.66M | 403.66M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 14.25M | 14.25M | 14.20M | 14.20M | 14.20M | |
Treasury Stock | | | -203.02M | -203.02M | -251.79M | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.28M | 7.46M | -1.59M | -9.06M | 1.58M | |
Shares Outstanding | | | 71.27M | 70.76M | 69.31M | 76.38M | 76.38M | |
Tangible Book Value per Share | | | 8.51 | 7.16 | 11.81 | 8.45 | 8.74 | |
Total Shareholders' Equity | | | 1.74B | 1.65B | 1.57B | 1.30B | 1.34B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.12B | 2.12B | 2.18B | 1.72B | 1.58B | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.02 | N/A | N/A | |
Current Ratio | | | 2.78 | 2.46 | 3.50 | 2.47 | 3.81 | |
Return On Assets (ROA) | | | 4.08% | 3.98% | 13.85% | 8.21% | 11.03% | |
Return On Equity (ROE) | | | 4.97% | 5.11% | 19.17% | 10.82% | 12.96% | |
Return On Invested Capital (ROIC) | | | 6.14% | 7.53% | 16.37% | 12.44% | 10.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.58% | 10.47% | 36.90% | 25.35% | 16.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.09% | 15.08% | 55.91% | 38.11% | 22.45% | |