ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.02M | 5.62M | 6.14M | 8.15M | 2.90M | |
Cash Equivalents | | | 347.00K | 158.00K | 397.00K | 97.00K | 120.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.83M | 7.82M | 2.65M | 4.13M | 7.01M | |
Other Current Assets | | | 1.15M | 621.00K | 609.00K | 542.00K | 331.00K | |
Total Current Assets | | | 14.35M | 14.22M | 9.79M | 12.92M | 10.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 723.00K | 1.07M | 790.00K | 1.44M | 5.12M | |
Intangibles | | | 3.10M | 4.33M | 4.89M | 3.67M | 1.80M | |
Other Non-Current Assets | | | 108.00K | 275.00K | 121.00K | 2.87M | 2.86M | |
Total Non-Current Assets | | | 3.94M | 5.68M | 5.92M | 8.29M | 10.45M | |
|
TOTAL ASSETS | | | 18.29M | 19.90M | 15.71M | 21.21M | 20.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 16.20M | 5.47M | 0.00 | 15.73M | |
Current Portion Of LT Debt. | | | 278.00K | 424.00K | 470.00K | 891.00K | 1.28M | |
Accrued Expenses | | | 2.53M | 3.27M | 2.71M | 3.29M | 6.64M | |
Accounts Payable | | | 2.47M | 3.14M | 3.65M | 632.00K | 4.22M | |
Other Current Liabilities | | | 7.87M | 7.97M | 6.00M | 4.20M | 5.54M | |
Total Current Liabilities | | | 13.15M | 31.00M | 18.31M | 9.01M | 33.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 426.00K | 737.00K | 481.00K | 895.00K | 4.82M | |
Other Non-Current Liabilities | | | 4.57M | 5.73M | 6.21M | 10.41M | 6.29M | |
Total Non-Current Liabilities | | | 5.00M | 6.47M | 6.69M | 11.31M | 11.11M | |
|
TOTAL LIABILITIES | | | 18.15M | 37.46M | 25.00M | 20.32M | 44.51M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -72.30M | -62.32M | -53.97M | -43.70M | -38.51M | |
Additional Paid In Capital | | | 53.87M | 31.56M | 31.56M | 31.30M | 6.59M | |
Common Shares | | | 19.08M | 13.53M | 13.53M | 13.48M | 8.48M | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | -249.00K | |
Other Shareholders' Equity | | | -510.00K | -337.00K | -403.00K | -194.00K | -7.00K | |
Shares Outstanding | | | 188.15M | 132.69M | 132.68M | 132.15M | 82.54M | |
Tangible Book Value per Share | | | -0.02 | -0.17 | -0.11 | -0.02 | -0.31 | |
Total Shareholders' Equity | | | 138.00K | -17.57M | -9.29M | 892.00K | -23.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.29M | 19.90M | 15.71M | 21.21M | 20.82M | |
|
Statistics | |
---|
Debt/Equity | | | 3.09 | -0.96 | -0.64 | 1.00 | -0.87 | |
Current Ratio | | | 1.09 | 0.46 | 0.53 | 1.43 | 0.31 | |
Return On Assets (ROA) | | | -55.92% | -45.34% | -72.97% | -22.97% | -31.12% | |
Return On Equity (ROE) | | | -7410.14% | N/A | N/A | -546.41% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |