
TSX-V:DLC • CA2558841086
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.19M | -2.82M | 2.72M | 1.13M | 1.33M | |||
| Depreciation Amortization | 10.60K | 10.30K | 10.00K | N/A | N/A | |||
| Income Taxes - Deferred | N/A | -140.00K | 162.00K | N/A | N/A | |||
| Change In Working Capital | -41.60K | 9.60K | -66.10K | 11.30K | -65.60K | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 1.28M | 2.91M | -2.89M | -1.21M | -1.39M | |||
| OPERATING CASH FLOW | -81.90K | -27.90K | -65.90K | -66.60K | -127.30K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| Other Investing Activity | N/A | 0.00 | 1.60K | -81.80K | 0.00 | |||
| INVESTING CASH FLOW | N/A | 0.00 | 1.60K | -81.80K | 0.00 | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 34.30K | 64.90K | -2.30K | 4.00K | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | N/A | 34.30K | 64.90K | -2.30K | 4.00K | |||
| Exchange Rate Effect | -15.60K | -9.70K | 300.00 | 27.50K | 40.70K | |||
| CHANGE IN CASH | 400.00 | -3.30K | 1.00K | -123.20K | -82.60K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -81.90K | -27.90K | -65.90K | -66.60K | -127.30K | |||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| FREE CASH FLOW | -81.90K | -27.90K | -65.90K | -66.60K | -127.30K | |||
All data in CAD