| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 16.46M | |
| Cash Equivalents | | | 705.00K | 187.00K | 300.00K | 9.38M | 16.46M | |
| Receivables | | | 37.13M | 47.87M | 71.59M | 68.09M | 61.00M | |
| Inventories | | | 156.89M | 212.37M | 248.54M | 161.70M | 145.51M | |
| Other Current Assets | | | 3.30M | 2.54M | 2.75M | 3.79M | 3.79M | |
| Total Current Assets | | | 198.03M | 262.96M | 323.18M | 242.96M | 226.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 59.74M | 121.08M | 124.38M | 112.84M | 118.59M | |
| Investments And Advances | | | 10.05M | 10.08M | 9.89M | 10.43M | 10.57M | |
| Goodwill | | | 40.47M | 28.70M | 37.90M | 37.90M | 37.90M | |
| Intangibles | | | N/A | 21.69M | 24.03M | 26.29M | 19.95M | |
| Other Non-Current Assets | | | 57.60M | 10.73M | 4.31M | 3.86M | 6.45M | |
| Total Non-Current Assets | | | 167.87M | 192.28M | 200.50M | 191.32M | 193.46M | |
| |
| TOTAL ASSETS | | | 365.90M | 455.24M | 523.68M | 434.29M | 420.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 110.91M | 25.01M | 17.34M | 13.69M | 14.52M | |
| Accrued Expenses | | | 9.89M | 25.69M | 34.43M | 35.50M | 27.65M | |
| Accounts Payable | | | 74.70M | 142.41M | 83.55M | 52.94M | 49.80M | |
| Other Current Liabilities | | | 869.00K | 2.38M | 2.23M | 3.34M | 4.06M | |
| Total Current Liabilities | | | 196.36M | 115.16M | 137.56M | 105.46M | 96.03M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.01M | 140.49M | 153.53M | 117.35M | 124.11M | |
| Deferred Taxes/Income | | | 559.00K | 0.00 | 4.31M | 1.52M | 0.00 | |
| Other Non-Current Liabilities | | | 47.02M | 49.38M | 45.56M | 45.76M | 57.41M | |
| Total Non-Current Liabilities | | | 62.87M | 189.17M | 202.74M | 163.97M | 180.99M | |
| |
| TOTAL LIABILITIES | | | 259.23M | 304.34M | 340.30M | 269.44M | 277.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 88.57M | 133.39M | 166.60M | 146.86M | 126.56M | |
| Additional Paid In Capital | | | 60.92M | 61.31M | 61.96M | 60.83M | 61.01M | |
| Minority Interest | | | -719.00K | -707.00K | -656.00K | -658.00K | -524.00K | |
| Common Shares | | | 96.00K | 96.00K | 96.00K | 96.00K | 96.00K | |
| Treasury Stock | | | -42.91M | -43.90M | -45.42M | -42.15M | -43.13M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 141.00K | -786.00K | -1.32M | |
| Shares Outstanding | | | 7.05M | 7.00M | 6.92M | 6.97M | 6.89M | |
| Tangible Book Value per Share | | | 9.39 | 14.36 | 17.56 | 14.43 | 12.39 | |
| Total Shareholders' Equity | | | 106.67M | 150.90M | 183.38M | 164.85M | 143.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 365.90M | 455.24M | 523.68M | 434.29M | 420.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.93 | 0.84 | 0.71 | 0.87 | |
| Current Ratio | | | 1.01 | 2.28 | 2.35 | 2.30 | 2.36 | |
| Return On Assets (ROA) | | | -18.44% | -7.30% | 3.77% | 4.67% | -2.52% | |
| Return On Equity (ROE) | | | -63.26% | -22.01% | 10.76% | 12.31% | -7.39% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 6.50% | 7.86% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 6.51% | 8.09% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 7.75% | 10.12% | N/A | |