EPA:DKUPL • FR0000062978
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 8.60M | 10.34M | 12.88M | 11.40M | 9.11M | |||
| Depreciation Amortization | 10.28M | 9.71M | 7.82M | 6.12M | 4.82M | |||
| Change In Working Capital | -2.40M | -468.00K | 1.77M | -4.35M | -6.39M | |||
| Interest Paid | N/A | N/A | N/A | 266.00K | 200.00K | |||
| Taxes Paid | 3.82M | 4.18M | 2.95M | 3.71M | 2.30M | |||
| Other non cash items | 543.00K | 820.00K | 1.71M | 1.72M | 1.56M | |||
| OPERATING CASH FLOW | 16.62M | 20.40M | 24.17M | 14.88M | 9.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.15M | -4.88M | -3.00M | -2.77M | -2.07M | |||
| Other Investing Activity | -12.67M | -7.99M | -3.71M | -7.07M | -4.56M | |||
| INVESTING CASH FLOW | -17.94M | -12.86M | -6.71M | -9.84M | -6.63M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.18M | -9.39M | -7.40M | 18.85M | -2.44M | |||
| Stock Issued/Repurchased | -99.00K | -523.00K | -2.21M | -387.00K | 50.00K | |||
| Dividend Paid | -3.03M | -4.12M | -3.50M | -3.51M | -3.20M | |||
| Other Financing Activity | 588.00K | 917.00K | 569.00K | -300.00K | -160.00K | |||
| FINANCING CASH FLOW | -12.61M | -13.11M | -12.54M | 14.66M | -5.75M | |||
| Exchange Rate Effect | 11.00K | -13.00K | 9.00K | -4.00K | -10.00K | |||
| CHANGE IN CASH | -13.92M | -5.58M | 4.93M | 19.70M | -3.29M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 16.62M | 20.40M | 24.17M | 14.88M | 9.10M | |||
| Capital Expenditure | -5.15M | -4.88M | -3.00M | -2.77M | -2.07M | |||
| FREE CASH FLOW | 11.47M | 15.52M | 21.17M | 12.12M | 7.03M | |||
All data in EUR