| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.44M | 5.38M | 3.75M | 8.00M | 4.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 389.60M | 110.82M | 69.57M | 53.30M | 15.40M | |
| Inventories | | | 17.14M | 5.43M | 2.26M | 1.50M | 2.40M | |
| Other Current Assets | | | 1.68M | 24.26M | 676.00K | 2.50M | 1.00M | |
| Total Current Assets | | | 409.85M | 145.89M | 76.27M | 65.20M | 23.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.42B | 1.08B | 955.19M | 948.80M | 470.30M | |
| Investments And Advances | | | 320.18M | 317.15M | 241.34M | 257.00M | 250.00M | |
| Goodwill | | | 12.20M | 12.20M | 12.20M | 27.10M | 12.20M | |
| Intangibles | | | 378.21M | 281.46M | 343.03M | 364.80M | 153.90M | |
| Other Non-Current Assets | | | 214.32M | 203.88M | 14.22M | 16.40M | 25.60M | |
| Total Non-Current Assets | | | 2.34B | 1.90B | 1.57B | 1.61B | 912.10M | |
| |
| TOTAL ASSETS | | | 2.75B | 2.04B | 1.64B | 1.68B | 935.10M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 30.00M | 15.00M | null | |
| Accrued Expenses | | | 60.23M | 47.40M | 34.30M | 27.80M | 24.20M | |
| Accounts Payable | | | 382.37M | 41.38M | 26.29M | 63.50M | 72.60M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 442.60M | 88.78M | 90.59M | 106.20M | 96.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.21B | 1.88B | 1.67B | 1.65B | 899.00M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 66.87M | 41.86M | 39.74M | 37.20M | 43.30M | |
| Total Non-Current Liabilities | | | 2.28B | 1.92B | 1.71B | 1.68B | 942.30M | |
| |
| TOTAL LIABILITIES | | | 2.72B | 2.01B | 1.80B | 1.79B | 1.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | null | null | null | null | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 31.99M | 35.53M | -161.87M | -110.70M | -104.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 53.46M | 51.49M | 43.61M | 43.60M | 43.50M | |
| Tangible Book Value per Share | | | -6.704 | -5.0137 | -11.8571 | -11.5275 | -6.2092 | |
| Total Shareholders' Equity | | | 31.99M | 35.53M | -161.87M | -110.70M | -104.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.75B | 2.04B | 1.64B | 1.68B | 935.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 69.13 | 52.79 | -10.34 | -14.87 | -8.64 | |
| Current Ratio | | | 0.93 | 1.64 | 0.84 | 0.61 | 0.24 | |
| Return On Assets (ROA) | | | 5.54% | 6.99% | 7.69% | 9.47% | 17.62% | |
| Return On Equity (ROE) | | | 476.97% | 401.61% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 5.68% | 8.17% | 12.86% | 10.53% | 17.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.69% | 8.19% | 12.89% | 10.58% | 18.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.84% | 9.64% | 16.73% | 14.11% | 22.52% | |