| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 24.43K | 650.00 | 21.13K | 0.00 | 1.11M | |
| Marketable Securities | | | 0.00 | 2.82K | 2.06K | 100.87K | 371.52K | |
| Receivables | | | 11.03K | 780.00 | 0.00 | 4.04K | 12.38K | |
| Other Current Assets | | | 11.60K | 2.00K | 6.90K | 8.77K | 63.51K | |
| Total Current Assets | | | 47.06K | 6.24K | 30.09K | 113.68K | 1.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.51M | 3.39M | 3.27M | 3.68M | 2.30M | |
| Investments And Advances | | | 0.00 | 0.00 | 584.43K | 1.43M | 1.43M | |
| Other Non-Current Assets | | | 277.45K | 283.62K | 289.36K | 372.90K | 0.00 | |
| Total Non-Current Assets | | | 3.78M | 3.67M | 4.15M | 5.49M | 3.73M | |
| |
| TOTAL ASSETS | | | 3.83M | 3.68M | 4.18M | 5.60M | 5.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 235.65K | 132.00K | 146.45K | 152.01K | 0.00 | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 340.85K | 241.01K | 287.45K | 1.38M | 123.65K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.00K | 40.00K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 40.00K | 40.00K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 380.85K | 281.01K | 287.45K | 1.38M | 123.65K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.67M | -28.54M | -27.61M | -27.25M | -25.74M | |
| Additional Paid In Capital | | | 3.39M | 3.45M | 3.32M | 3.29M | 3.03M | |
| Common Shares | | | 28.72M | 28.48M | 28.18M | 28.18M | 27.88M | |
| Shares Outstanding | | | 16.43M | 16.14M | 15.23M | 15.23M | 14.89M | |
| Tangible Book Value per Share | | | 0.21 | 0.21 | 0.26 | 0.28 | 0.35 | |
| Total Shareholders' Equity | | | 3.45M | 3.39M | 3.89M | 4.22M | 5.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.83M | 3.68M | 4.18M | 5.60M | 5.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.05 | N/A | N/A | N/A | |
| Current Ratio | | | 0.14 | 0.03 | 0.10 | 0.08 | 12.62 | |
| Return On Assets (ROA) | | | -20.14% | -25.20% | -8.58% | -27.11% | -15.71% | |
| Return On Equity (ROE) | | | -22.37% | -27.29% | -9.21% | -35.99% | -16.09% | |