| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 826.30K | 672.80K | 790.90K | 431.60K | 519.60K | |
| Receivables | | | 78.85M | 71.37M | 72.73M | 63.19M | 35.84M | |
| Inventories | | | 149.29M | 144.25M | 158.58M | 134.65M | 95.21M | |
| Other Current Assets | | | 14.77M | 12.77M | 13.56M | 12.70M | 5.00M | |
| Total Current Assets | | | 243.73M | 229.07M | 245.67M | 210.98M | 136.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 136.85M | 131.56M | 103.78M | 68.03M | 33.86M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 9.38M | |
| Goodwill | | | 5.78M | 5.78M | 5.78M | 5.28M | 4.44M | |
| Intangibles | | | 4.36M | 4.75M | 5.28M | 2.09M | 500.00K | |
| Other Non-Current Assets | | | 3.21M | 2.95M | 2.91M | 2.75M | 334.80K | |
| Total Non-Current Assets | | | 150.19M | 145.04M | 117.76M | 78.15M | 51.84M | |
| |
| TOTAL ASSETS | | | 393.92M | 374.11M | 363.43M | 289.12M | 188.41M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.38M | 5.20M | 1.96M | 1.60M | 561.20K | |
| Accrued Expenses | | | 30.56M | 31.83M | 29.87M | 28.71M | 21.47M | |
| Accounts Payable | | | 45.85M | 54.50M | 43.10M | 39.96M | 24.23M | |
| Other Current Liabilities | | | 7.14M | 1.70M | 1.70M | 1.71M | 867.20K | |
| Total Current Liabilities | | | 88.94M | 93.23M | 76.63M | 71.98M | 47.14M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 167.04M | 137.83M | 152.11M | 98.65M | 48.71M | |
| Deferred Taxes/Income | | | 3.32M | 4.37M | 4.92M | 2.33M | 1.53M | |
| Other Non-Current Liabilities | | | 21.42M | 20.43M | 17.81M | 13.89M | 13.43M | |
| Total Non-Current Liabilities | | | 191.79M | 169.14M | 182.63M | 124.31M | 63.66M | |
| |
| TOTAL LIABILITIES | | | 280.72M | 262.38M | 259.26M | 196.30M | 110.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 108.10M | 108.55M | 104.85M | 96.78M | 83.55M | |
| Additional Paid In Capital | | | 36.35M | 34.44M | 30.59M | 26.90M | 24.92M | |
| Minority Interest | | | 0.00 | 6.51M | 7.79M | 9.45M | N/A | |
| Common Shares | | | 9.80K | 9.70K | 9.40K | 9.20K | 8.80K | |
| Treasury Stock | | | -31.27M | -31.27M | -31.27M | -30.87M | -30.87M | |
| Shares Outstanding | | | 645.50K | 630.40K | 608.70K | 584.80K | 551.40K | |
| Tangible Book Value per Share | | | 159.66 | 160.55 | 152.96 | 146.14 | 131.81 | |
| Total Shareholders' Equity | | | 113.19M | 111.73M | 104.17M | 92.83M | 77.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 393.92M | 374.11M | 363.43M | 289.12M | 188.41M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.48 | 1.23 | 1.46 | 1.06 | 0.63 | |
| Current Ratio | | | 2.74 | 2.46 | 3.21 | 2.93 | 2.90 | |
| Return On Assets (ROA) | | | 0.33% | 1.16% | 3.19% | 5.77% | 8.25% | |
| Return On Equity (ROE) | | | 1.16% | 3.88% | 11.13% | 17.96% | 20.03% | |
| Return On Invested Capital (ROIC) | | | 2.91% | 4.01% | 5.66% | 6.51% | 7.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.91% | 4.01% | 5.66% | 6.51% | 7.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.01% | 4.16% | 5.89% | 6.74% | 8.18% | |