D'AMICO INTERNATIONAL SHIPPI (DIS.MI) Stock Balance Sheet
BIT:DIS • LU2592315662
Current stock price
7.515 EUR
-0.18 (-2.28%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 183.92M | 164.89M | 111.15M | 117.90M | 43.41M | |||
| Marketable Securities | 335.00K | 293.00K | 85.00K | 8.79M | 2.67M | |||
| Receivables | 28.68M | 45.86M | 71.89M | 89.53M | 32.36M | |||
| Inventories | 14.75M | 14.88M | 13.73M | 18.30M | 11.64M | |||
| Other Current Assets | 8.00M | 26.20M | 8.16M | 1.96M | 14.94M | |||
| Total Current Assets | 235.69M | 252.13M | 205.01M | 236.48M | 105.03M | |||
| Non-Current Assets | ||||||||
| PPE Net | 791.38M | 801.77M | 794.26M | 809.30M | 821.43M | |||
| Investments And Advances | 57.00K | 70.00K | N/A | 26.00K | 67.00K | |||
| Other Non-Current Assets | 36.00K | 605.00K | 2.43M | 9.08M | 9.78M | |||
| Total Non-Current Assets | 791.47M | 802.44M | 796.69M | 818.40M | 831.28M | |||
| TOTAL ASSETS | 1.03B | 1.05B | 1.00B | 1.05B | 936.32M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 23.07M | 59.00M | 48.91M | 122.83M | 103.01M | |||
| Accrued Expenses | 24.87M | 14.35M | 23.26M | 2.70M | 2.46M | |||
| Accounts Payable | 12.20M | 15.18M | 16.07M | 25.34M | 24.04M | |||
| Other Current Liabilities | 8.34M | 5.20M | 4.99M | 5.92M | 8.31M | |||
| Total Current Liabilities | 68.48M | 93.73M | 93.23M | 156.79M | 137.82M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 185.28M | 223.96M | 287.93M | 416.35M | 464.25M | |||
| Other Non-Current Liabilities | 2.98M | 3.58M | 2.74M | 3.33M | 1.86M | |||
| Total Non-Current Liabilities | 188.27M | 227.54M | 290.67M | 419.68M | 466.11M | |||
| TOTAL LIABILITIES | 256.75M | 321.28M | 383.90M | 576.47M | 603.93M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 416.79M | 379.14M | 250.34M | 57.36M | -77.50M | |||
| Additional Paid In Capital | 326.66M | 326.66M | 326.66M | 368.83M | 368.82M | |||
| Common Shares | 62.05M | 62.05M | 62.05M | 62.05M | 62.05M | |||
| Treasury Stock | -36.29M | -36.21M | -26.12M | -19.19M | -19.32M | |||
| Other Shareholders' Equity | 1.19M | 1.65M | 4.87M | 9.36M | -1.68M | |||
| Shares Outstanding | 118.97M | 119.08M | 120.65M | 122.29M | 122.27M | |||
| Tangible Book Value per Share | 6.48 | 6.16 | 5.12 | 3.91 | 2.72 | |||
| Total Shareholders' Equity | 770.40M | 733.29M | 617.81M | 478.41M | 332.38M | |||
| TOTAL LIABILITIES AND EQUITY | 1.03B | 1.05B | 1.00B | 1.05B | 936.32M | |||
| Statistics | ||||||||
| Debt/Equity | 0.24 | 0.31 | 0.47 | 0.87 | 1.40 | |||
| Current Ratio | 3.44 | 2.69 | 2.20 | 1.51 | 0.76 | |||
| Return On Assets (ROA) | 8.61% | 17.87% | 19.19% | 12.79% | -3.98% | |||
| Return On Equity (ROE) | 11.48% | 25.70% | 31.11% | 28.19% | -11.21% | |||
| Return On Invested Capital (ROIC) | 7.74% | 15.49% | 18.15% | 14.11% | 0.16% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.58% | 18.71% | 20.68% | 16.43% | 0.17% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.58% | 18.71% | 20.68% | 16.43% | 0.17% | |||
All data in USD , ROIC based on taxRate of 0.25