ASSETS | |
---|
Current Assets | |
---|
Cash | | | 43.60K | 101.20K | 89.00K | 347.30K | 1.09M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 6.70K | |
Receivables | | | 9.30K | 9.60K | 6.40K | 3.10K | 5.70K | |
Other Current Assets | | | N/A | 0.00 | 900.00 | 7.70K | 9.00K | |
Total Current Assets | | | 52.80K | 110.80K | 96.30K | 358.00K | 1.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | 0.00 | 1.86M | |
Investments And Advances | | | 356.40K | 356.40K | 297.00K | 0.00 | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 356.40K | 356.40K | 297.00K | 0.00 | 1.86M | |
|
TOTAL ASSETS | | | 409.20K | 467.20K | 393.30K | 358.00K | 2.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 40.00K | 40.00K | 40.00K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 89.80K | 76.30K | 9.70K | 10.30K | 215.90K | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 8.00K | 15.50K | |
Total Current Liabilities | | | 89.80K | 76.30K | 49.70K | 58.30K | 271.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 89.80K | 76.30K | 49.70K | 58.30K | 271.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -24.68M | -24.57M | -24.32M | -24.36M | -21.91M | |
Additional Paid In Capital | | | 2.62M | 2.58M | 2.50M | 2.50M | 2.45M | |
Common Shares | | | 22.38M | 22.38M | 22.16M | 22.16M | 22.16M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 14.15M | 14.15M | 9.45M | 9.45M | 9.45M | |
Tangible Book Value per Share | | | 0.02 | 0.03 | 0.04 | 0.03 | 0.29 | |
Total Shareholders' Equity | | | 319.40K | 390.90K | 343.70K | 299.80K | 2.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 409.20K | 467.20K | 393.30K | 358.00K | 2.97M | |
|
Statistics | |
---|
Current Ratio | | | 0.59 | 1.45 | 1.94 | 6.14 | 4.08 | |
Return On Assets (ROA) | | | -65.47% | -54.56% | 11.16% | -684.27% | -11.83% | |
Return On Equity (ROE) | | | -83.88% | -65.21% | 12.77% | -817.11% | -13.03% | |