ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.20B | 2.72B | 2.58B | 2.24B | |
Cash Equivalents | | | 6.29B | 1.42B | 926.00M | 1.21B | 1.29B | |
Marketable Securities | | | 960.00M | 1.01B | 833.00M | 1.80B | 3.09B | |
Receivables | | | 11.59B | 12.91B | 11.27B | 12.85B | 13.00B | |
Inventories | | | 1.04B | 1.15B | 1.06B | 927.00M | 593.00M | |
Other Current Assets | | | 2.83B | 1.46B | 2.40B | 2.96B | 2.52B | |
Total Current Assets | | | 22.72B | 20.15B | 19.21B | 22.33B | 22.73B | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.90B | 32.13B | 29.96B | 28.69B | 24.90B | |
Investments And Advances | | | 1.50B | 871.00M | 1.24B | 1.31B | 1.35B | |
Goodwill | | | N/A | 13.32B | 13.09B | 12.71B | 11.35B | |
Intangibles | | | 14.72B | 1.55B | 1.48B | 1.41B | 723.00M | |
Other Non-Current Assets | | | 1.73B | 1.66B | 1.70B | 1.89B | 2.44B | |
Total Non-Current Assets | | | 48.91B | 49.73B | 47.60B | 46.14B | 40.86B | |
|
TOTAL ASSETS | | | 71.63B | 69.88B | 66.81B | 68.48B | 63.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.82B | 5.39B | 4.78B | 4.48B | 3.27B | |
Accounts Payable | | | 7.72B | 13.79B | 7.98B | 9.42B | 9.56B | |
Other Current Liabilities | | | 7.78B | 1.99B | 7.57B | 8.36B | 8.08B | |
Total Current Liabilities | | | 21.32B | 21.17B | 20.32B | 22.26B | 20.91B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.74B | 18.76B | 17.94B | 17.68B | 16.61B | |
Deferred Taxes/Income | | | 801.00M | 750.00M | 802.00M | 677.00M | 137.00M | |
Other Non-Current Liabilities | | | 4.58B | 4.98B | 4.86B | 4.13B | 6.44B | |
Total Non-Current Liabilities | | | 26.56B | 24.91B | 24.02B | 22.98B | 23.65B | |
|
TOTAL LIABILITIES | | | 47.88B | 46.08B | 44.34B | 45.24B | 44.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.60B | 23.10B | 22.41B | 22.55B | 18.55B | |
Minority Interest | | | 441.00M | 417.00M | 413.00M | 482.00M | 462.00M | |
Common Shares | | | 1.15B | 1.15B | 1.18B | 1.20B | 1.22B | |
Other Shareholders' Equity | | | N/A | -463.00M | -1.11B | -518.00M | -733.00M | |
Shares Outstanding | | | 1.15B | 1.15B | 1.18B | 1.20B | 1.22B | |
Tangible Book Value per Share | | | 7.83 | 7.73 | 6.70 | 7.60 | 5.69 | |
Total Shareholders' Equity | | | 23.75B | 23.79B | 22.48B | 23.24B | 19.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.63B | 69.88B | 66.81B | 68.48B | 63.59B | |
|
Statistics | |
---|
Debt/Equity | | | 0.87 | 0.79 | 0.80 | 0.76 | 0.87 | |
Current Ratio | | | 1.07 | 0.95 | 0.95 | 1.00 | 1.09 | |
Return On Assets (ROA) | | | 4.72% | 4.77% | 5.50% | 7.83% | 7.95% | |
Return On Equity (ROE) | | | 14.22% | 14.00% | 16.36% | 23.06% | 26.54% | |
Return On Invested Capital (ROIC) | | | 8.33% | 8.42% | 9.32% | 12.91% | 13.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.73% | 8.87% | 9.68% | 13.81% | 14.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.78% | 13.07% | 14.36% | 20.52% | 21.51% | |