| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 2.20B | 2.72B | 2.58B | 2.24B | |
| Cash Equivalents | | | 3.55B | 1.42B | 926.00M | 1.21B | 1.29B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 872.00M | 1.01B | 833.00M | 1.80B | 3.09B | |
| Receivables | | | 11.45B | 12.91B | 11.27B | 12.85B | 13.00B | |
| Inventories | | | 1.11B | 1.15B | 1.06B | 927.00M | 593.00M | |
| Other Current Assets | | | 2.63B | 1.46B | 2.40B | 2.96B | 2.52B | |
| Total Current Assets | | | 19.61B | 20.15B | 19.21B | 22.33B | 22.73B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.36B | 32.13B | 29.96B | 28.69B | 24.90B | |
| Investments And Advances | | | 2.57B | 871.00M | 1.24B | 1.31B | 1.35B | |
| Goodwill | | | null | 13.32B | 13.09B | 12.71B | 11.35B | |
| Intangibles | | | 14.50B | 1.55B | 1.48B | 1.41B | 723.00M | |
| Other Non-Current Assets | | | 1.66B | 1.66B | 1.70B | 1.89B | 2.44B | |
| Total Non-Current Assets | | | 49.14B | 49.73B | 47.60B | 46.14B | 40.86B | |
| |
| TOTAL ASSETS | | | 68.75B | 69.88B | 66.81B | 68.48B | 63.59B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 5.96B | 5.39B | 4.78B | 4.48B | 3.27B | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 7.56B | 13.79B | 7.98B | 9.42B | 9.56B | |
| Other Current Liabilities | | | 7.72B | 1.99B | 7.57B | 8.36B | 8.08B | |
| Total Current Liabilities | | | 21.24B | 21.17B | 20.32B | 22.26B | 20.91B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.32B | 18.76B | 17.94B | 17.68B | 16.61B | |
| Deferred Taxes/Income | | | 852.00M | 750.00M | 802.00M | 677.00M | 137.00M | |
| Other Non-Current Liabilities | | | 4.50B | 4.98B | 4.86B | 4.13B | 6.44B | |
| Total Non-Current Liabilities | | | 25.97B | 24.91B | 24.02B | 22.98B | 23.65B | |
| |
| TOTAL LIABILITIES | | | 47.22B | 46.08B | 44.34B | 45.24B | 44.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 16.81B | 19.47B | 22.41B | 22.55B | 18.55B | |
| Additional Paid In Capital | | | 3.61B | 3.63B | null | null | null | |
| Minority Interest | | | 302.00M | 417.00M | 413.00M | 482.00M | 462.00M | |
| Common Shares | | | 1.12B | 1.15B | 1.18B | 1.20B | 1.22B | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.00M | -463.00M | -1.11B | -518.00M | -733.00M | |
| Shares Outstanding | | | 1.13B | 1.15B | 1.18B | 1.20B | 1.22B | |
| Tangible Book Value per Share | | | 6.215 | 7.7349 | 6.6978 | 7.6038 | 5.688 | |
| Total Shareholders' Equity | | | 21.54B | 23.79B | 22.48B | 23.24B | 19.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 68.75B | 69.88B | 66.81B | 68.48B | 63.59B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.94 | 0.79 | 0.80 | 0.76 | 0.87 | |
| Current Ratio | | | 0.92 | 0.95 | 0.95 | 1.00 | 1.09 | |
| Return On Assets (ROA) | | | 5.15% | 4.77% | 5.50% | 7.83% | 7.95% | |
| Return On Equity (ROE) | | | 16.43% | 14.00% | 16.36% | 23.06% | 26.54% | |
| Return On Invested Capital (ROIC) | | | 9.06% | 8.42% | 9.32% | 12.91% | 13.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.99% | 8.87% | 9.68% | 13.81% | 14.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.05% | 13.07% | 14.36% | 20.52% | 21.51% | |