| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 16.34M | 13.10M | 10.19M | 10.64M | 9.26M | |
| Marketable Securities | | | 204.40K | 204.90K | 204.40K | 223.60K | 210.00K | |
| Receivables | | | 6.35M | 5.41M | 5.12M | 5.61M | 2.89M | |
| Inventories | | | 578.90K | 463.50K | 482.40K | 400.70K | N/A | |
| Other Current Assets | | | 2.10M | 1.59M | 1.29M | 1.43M | 987.10K | |
| Total Current Assets | | | 25.56M | 20.77M | 17.29M | 18.31M | 13.35M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.11M | 18.50M | 16.52M | 16.13M | 7.03M | |
| Investments And Advances | | | 1.72M | 1.46M | 1.72M | 1.95M | 784.80K | |
| Goodwill | | | 17.35M | 10.36M | 10.40M | 10.46M | 9.67M | |
| Intangibles | | | 5.31M | 5.23M | 5.59M | 5.13M | 4.95M | |
| Other Non-Current Assets | | | 1.60M | 1.63M | 1.50M | 1.47M | 1.46M | |
| Total Non-Current Assets | | | 46.09M | 37.18M | 35.72M | 35.15M | 23.89M | |
| |
| TOTAL ASSETS | | | 71.65M | 57.96M | 53.01M | 53.46M | 37.24M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 238.70K | 79.50K | 2.64M | 3.27M | |
| Current Portion Of LT Debt. | | | 5.99M | 5.18M | 4.44M | 2.15M | 2.29M | |
| Accrued Expenses | | | 7.40M | 5.08M | 4.30M | 4.25M | 3.20M | |
| Accounts Payable | | | 5.23M | 4.49M | 4.09M | 4.55M | 1.56M | |
| Other Current Liabilities | | | 1.17M | 1.25M | 1.56M | 1.26M | 634.20K | |
| Total Current Liabilities | | | 19.79M | 16.24M | 14.48M | 14.86M | 10.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.17M | 11.02M | 12.41M | 12.10M | 4.85M | |
| Deferred Taxes/Income | | | 1.50M | 1.52M | 1.58M | 1.64M | 928.90K | |
| Other Non-Current Liabilities | | | 1.04M | 936.60K | 824.30K | 737.80K | 545.00K | |
| Total Non-Current Liabilities | | | 22.26M | 14.16M | 15.44M | 16.55M | 6.93M | |
| |
| TOTAL LIABILITIES | | | 42.05M | 30.40M | 29.92M | 31.41M | 17.89M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 29.08M | 13.84M | 11.82M | 10.96M | 9.73M | |
| Additional Paid In Capital | | | N/A | 14.06M | 11.36M | 11.36M | 10.27M | |
| Minority Interest | | | 4.55M | 688.50K | 629.20K | 2.08M | 607.10K | |
| Common Shares | | | 523.80K | 523.80K | 489.30K | 489.30K | 489.30K | |
| Treasury Stock | | | N/A | -998.40K | -857.30K | -857.30K | -1.19M | |
| Other Shareholders' Equity | | | 0.00 | 132.30K | 281.90K | 94.00K | 36.20K | |
| Shares Outstanding | | | 5.03M | 5.03M | 4.69M | 4.69M | 4.82M | |
| Tangible Book Value per Share | | | 1.38 | 2.38 | 1.52 | 1.38 | 0.98 | |
| Total Shareholders' Equity | | | 29.60M | 27.55M | 23.09M | 22.05M | 19.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.65M | 57.96M | 53.01M | 53.46M | 37.24M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.41 | 0.54 | 0.67 | 0.42 | |
| Current Ratio | | | 1.29 | 1.28 | 1.19 | 1.23 | 1.22 | |
| Return On Assets (ROA) | | | 5.26% | 6.23% | 4.17% | 1.39% | 8.57% | |
| Return On Equity (ROE) | | | 12.73% | 13.10% | 9.57% | 3.37% | 16.50% | |
| Return On Invested Capital (ROIC) | | | 8.08% | 9.59% | 9.50% | 7.09% | 7.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.87% | 14.05% | 13.00% | 9.62% | 11.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 33.10% | 30.83% | 30.01% | 19.77% | 42.68% | |