| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 3.30M | 4.20M | 2.72M | 1.10M | 4.40M |  | 
| Marketable Securities |  |  | N/A | N/A | 11.00K | 0.00 | 700.00K |  | 
| Receivables |  |  | 3.34M | 2.95M | 2.74M | 1.70M | 2.10M |  | 
| Inventories |  |  | 2.76M | 1.48M | 2.26M | 2.20M | 2.30M |  | 
| Other Current Assets |  |  | 177.00K | 131.00K | 182.00K | 2.40M | 300.00K |  | 
| Total Current Assets |  |  | 9.58M | 8.76M | 7.92M | 7.50M | 9.80M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 27.00K | 103.00K | 179.00K | 300.00K | 2.90M |  | 
| Investments And Advances |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Goodwill |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Intangibles |  |  | 0.00 | 1.19M | 2.47M | 3.70M | 6.00M |  | 
| Total Non-Current Assets |  |  | 27.00K | 1.29M | 2.65M | 4.10M | 9.30M |  | 
|  | 
| TOTAL ASSETS |  |  | 9.61M | 10.05M | 10.56M | 11.60M | 19.10M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 308.00K | 242.00K | 253.00K | 400.00K | 300.00K |  | 
| Accrued Expenses |  |  | 1.56M | 1.52M | 2.30M | 1.90M | 1.50M |  | 
| Accounts Payable |  |  | 1.34M | 710.00K | 2.19M | 3.60M | 4.90M |  | 
| Other Current Liabilities |  |  | 353.00K | 600.00K | 721.00K | 600.00K | 500.00K |  | 
| Total Current Liabilities |  |  | 3.56M | 3.07M | 5.47M | 6.50M | 7.20M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 1.80M | 1.78M | 1.70M | 1.70M | 1.90M |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Liabilities |  |  | 1.80M | 1.78M | 1.70M | 1.70M | 1.90M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 5.37M | 4.86M | 7.17M | 8.20M | 9.10M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -144.25M | -143.34M | -144.65M | -144.60M | -138.00M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | 0.00 |  | 
| Common Shares |  |  | 148.63M | 148.63M | 148.23M | 148.20M | 148.20M |  | 
| Other Shareholders' Equity |  |  | -146.00K | -101.00K | -185.00K | -200.00K | -300.00K |  | 
| Shares Outstanding |  |  | 31.26M | 31.26M | 25.26M | 25.26M | 25.26M |  | 
| Tangible Book Value per Share |  |  | 0.14 | 0.13 | 0.04 | -0.01 | 0.16 |  | 
| Total Shareholders' Equity |  |  | 4.24M | 5.19M | 3.39M | 3.40M | 10.00M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 9.61M | 10.05M | 10.56M | 11.60M | 19.10M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.43 | 0.34 | 0.50 | 0.50 | 0.19 |  | 
| Current Ratio |  |  | 2.69 | 2.85 | 1.45 | 1.15 | 1.36 |  | 
| Return On Assets (ROA) |  |  | -12.39% | 8.71% | -1.74% | -60.43% | -149.42% |  | 
| Return On Equity (ROE) |  |  | -28.07% | 16.87% | -5.43% | -206.18% | -285.40% |  |