ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.00K | 11.00K | 19.00K | 7.00K | 4.00K | |
Cash Equivalents | | | 112.37M | 148.04M | 114.63M | 112.13M | 73.26M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 316.62M | 222.63M | 196.12M | 178.36M | 113.15M | |
Inventories | | | 195.96M | 220.49M | 234.92M | 169.08M | 50.10M | |
Other Current Assets | | | 8.67M | 9.69M | 8.68M | 10.03M | 92.72M | |
Total Current Assets | | | 633.63M | 600.85M | 554.37M | 469.60M | 329.24M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.41M | 82.52M | 50.86M | 45.24M | 34.74M | |
Investments And Advances | | | 448.00K | 283.00K | 280.00K | 381.00K | 421.00K | |
Goodwill | | | 27.89M | 23.88M | 23.84M | 17.88M | 13.56M | |
Intangibles | | | 4.28M | 3.13M | 5.26M | 6.26M | 1.85M | |
Other Non-Current Assets | | | 12.06M | 521.00K | 123.00K | 217.00K | 50.00K | |
Total Non-Current Assets | | | 118.95M | 128.89M | 80.36M | 69.97M | 50.63M | |
|
TOTAL ASSETS | | | 752.58M | 729.75M | 634.73M | 539.58M | 379.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 4.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 54.37M | 33.07M | 29.82M | 34.28M | 15.43M | |
Accrued Expenses | | | 3.16M | 2.12M | 2.21M | 2.49M | 1.58M | |
Accounts Payable | | | 367.75M | 403.18M | 364.66M | 282.70M | 222.22M | |
Other Current Liabilities | | | 22.36M | 16.87M | 10.36M | 15.07M | 4.30M | |
Total Current Liabilities | | | 447.64M | 455.24M | 411.06M | 334.55M | 243.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 45.53M | 61.09M | 37.66M | 56.59M | 24.98M | |
Deferred Taxes/Income | | | 2.00K | 9.00K | 15.00K | 2.00K | 4.00K | |
Other Non-Current Liabilities | | | 32.62M | 24.99M | 28.21M | 19.29M | 17.64M | |
Total Non-Current Liabilities | | | 80.32M | 87.22M | 66.81M | 81.36M | 42.80M | |
|
TOTAL LIABILITIES | | | 527.96M | 542.46M | 477.87M | 415.91M | 286.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 177.67M | 152.76M | 120.99M | 87.80M | 57.67M | |
Additional Paid In Capital | | | 47.45M | 34.32M | 34.32M | 34.32M | 34.32M | |
Minority Interest | | | 2.17M | 1.13M | 919.00K | 5.48M | 186.00K | |
Common Shares | | | 1.59M | 1.55M | 1.55M | 1.55M | 1.55M | |
Treasury Stock | | | -1.99M | -1.23M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -98.00K | -109.00K | 1.00K | -1.00K | N/A | |
Shares Outstanding | | | 10.15M | 9.95M | 9.96M | 9.97M | 9.97M | |
Tangible Book Value per Share | | | 18.96 | 16.11 | 12.83 | 9.99 | 7.84 | |
Total Shareholders' Equity | | | 224.62M | 187.29M | 156.86M | 123.67M | 93.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 752.58M | 729.75M | 634.73M | 539.58M | 379.86M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.33 | 0.27 | 0.46 | 0.27 | |
Current Ratio | | | 1.42 | 1.32 | 1.35 | 1.40 | 1.35 | |
Return On Assets (ROA) | | | 4.69% | 5.26% | 5.35% | 5.58% | 6.34% | |
Return On Equity (ROE) | | | 15.70% | 20.49% | 21.64% | 24.36% | 25.76% | |
Return On Invested Capital (ROIC) | | | 12.89% | 15.20% | 15.35% | 14.74% | 17.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.42% | 32.98% | 30.92% | 32.52% | 36.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.51% | 41.94% | 41.63% | 43.94% | 48.84% | |