| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 35.60K | 197.90K | 289.90K | 476.40K | 324.90K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 34.40K | 59.70K | 238.00K | 16.40K | 25.80K | |
| Other Current Assets | | | 2.50K | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 72.40K | 257.60K | 527.90K | 492.80K | 350.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.40M | 720.00K | 2.37M | 445.70K | 412.70K | |
| Other Non-Current Assets | | | 10.00K | 10.00K | 20.00K | 20.00K | 20.00K | |
| Total Non-Current Assets | | | 1.41M | 730.00K | 2.39M | 465.70K | 432.70K | |
| |
| TOTAL ASSETS | | | 1.48M | 987.60K | 2.92M | 958.50K | 783.40K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 133.70K | 34.00K | 70.00K | 223.50K | 89.60K | |
| Other Current Liabilities | | | 485.20K | 109.50K | 28.00K | 62.50K | 52.90K | |
| Total Current Liabilities | | | 618.90K | 143.50K | 98.00K | 286.00K | 142.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 21.00K | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 21.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 639.90K | 143.50K | 98.00K | 286.00K | 142.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.90M | -10.32M | -7.96M | -7.63M | -7.30M | |
| Additional Paid In Capital | | | 1.24M | 1.20M | 1.18M | 825.40K | 693.40K | |
| Common Shares | | | 10.49M | 9.97M | 9.59M | 7.48M | 7.24M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 94.21M | 82.77M | 76.71M | 46.23M | 41.60M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | |
| Total Shareholders' Equity | | | 840.40K | 844.20K | 2.82M | 672.60K | 641.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.48M | 987.60K | 2.92M | 958.50K | 783.40K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.12 | 1.80 | 5.39 | 1.72 | 2.46 | |
| Return On Assets (ROA) | | | -15.86% | -239.84% | -11.24% | -34.60% | -320.53% | |
| Return On Equity (ROE) | | | -27.94% | -280.59% | -11.63% | -49.30% | -391.73% | |