| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 622.80K | 454.30K | 680.60K | 3.53M | 32.01M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.61M | 5.45M | 4.69M | 6.12M | 4.75M | |
| Inventories | | | 2.47M | 2.59M | 3.85M | 6.84M | 9.66M | |
| Other Current Assets | | | 1.97M | 1.87M | 6.37M | 8.47M | 9.73M | |
| Total Current Assets | | | 9.67M | 10.35M | 15.58M | 24.96M | 56.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.23M | 1.08M | 8.34M | 8.68M | 7.83M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 6.96M | 6.96M | 11.37M | 11.37M | 9.93M | |
| Intangibles | | | 3.01M | 3.69M | 5.14M | 6.51M | 6.97M | |
| Other Non-Current Assets | | | 196.00K | 5.64M | 6.60M | 5.16M | 2.11M | |
| Total Non-Current Assets | | | 16.29M | 17.38M | 31.44M | 31.71M | 26.85M | |
| |
| TOTAL ASSETS | | | 25.96M | 27.74M | 47.03M | 56.67M | 82.99M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 853.10K | 7.80M | 3.96M | 490.00K | 390.00K | |
| Accrued Expenses | | | 584.60K | 1.40M | 3.18M | 1.34M | 1.37M | |
| Accounts Payable | | | 4.66M | 11.49M | 10.73M | 9.48M | 4.57M | |
| Other Current Liabilities | | | 3.45M | 9.04M | 4.68M | 2.21M | 16.69M | |
| Total Current Liabilities | | | 9.55M | 29.73M | 22.55M | 13.51M | 23.02M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.39M | 141.10K | 4.85M | 440.00K | 730.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 6.87M | 6.88M | 8.18M | 6.37M | 3.38M | |
| Total Non-Current Liabilities | | | 7.12M | 5.82M | 13.71M | 7.27M | 4.16M | |
| |
| TOTAL LIABILITIES | | | 16.67M | 35.55M | 36.25M | 20.78M | 27.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -137.79M | -137.51M | -117.67M | -91.98M | -68.67M | |
| Additional Paid In Capital | | | 147.08M | 129.69M | 128.44M | 127.87M | 124.43M | |
| Minority Interest | | | -1.14M | -1.20M | 673.30K | 450.00K | 60.00K | |
| Common Shares | | | 1.70K | 5.80K | 2.80K | 0 | 50.00K | |
| Treasury Stock | | | null | null | null | null | 0 | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 1.73M | 2.90K | 1.40K | 1.40K | 1.30K | |
| Tangible Book Value per Share | | | -0.3949 | -6.37K | -4.10K | 13.24K | 30.64K | |
| Total Shareholders' Equity | | | 9.29M | -7.82M | 10.78M | 35.89M | 55.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.96M | 27.74M | 47.03M | 56.67M | 82.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | -0.02 | 0.45 | 0.01 | 0.01 | |
| Current Ratio | | | 1.01 | 0.35 | 0.69 | 1.85 | 2.44 | |
| Return On Assets (ROA) | | | -42.79% | -71.55% | -54.62% | -38.24% | 30.69% | |
| Return On Equity (ROE) | | | -119.60% | N/A | -238.41% | -60.38% | 45.64% | |