ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.77B | 2.29B | 2.75B | 3.32B | 932.00M | |
Marketable Securities | | | 398.00M | 136.00M | 46.00M | 73.00M | 124.00M | |
Receivables | | | 4.04B | 2.79B | 2.38B | 2.14B | 2.58B | |
Inventories | | | 7.55B | 7.09B | 6.04B | 5.77B | 5.47B | |
Other Current Assets | | | 182.00M | 627.00M | 225.00M | 159.00M | 270.00M | |
Total Current Assets | | | 14.94B | 12.93B | 11.45B | 11.47B | 9.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.09B | 5.94B | 4.92B | 4.98B | 4.49B | |
Investments And Advances | | | 4.37B | 3.67B | 3.35B | 3.61B | 3.22B | |
Goodwill | | | N/A | 2.29B | 1.96B | 1.91B | 2.68B | |
Intangibles | | | 12.13B | 9.62B | 8.81B | 9.39B | 9.88B | |
Other Non-Current Assets | | | 1.17B | 2.02B | 1.44B | 1.90B | 1.59B | |
Total Non-Current Assets | | | 23.78B | 23.58B | 20.51B | 21.84B | 21.92B | |
|
TOTAL ASSETS | | | 38.72B | 36.52B | 31.95B | 33.31B | 31.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 76.00M | 74.00M | 112.00M | 170.00M | 860.00M | |
Current Portion Of LT Debt. | | | 2.23B | 1.53B | 1.83B | 1.93B | 1.14B | |
Accrued Expenses | | | N/A | 2.47B | 1.93B | 1.82B | 1.86B | |
Accounts Payable | | | 6.11B | 2.71B | 2.01B | 1.33B | 1.69B | |
Other Current Liabilities | | | 1.11B | 1.66B | 1.25B | 1.24B | 1.44B | |
Total Current Liabilities | | | 9.52B | 8.44B | 7.14B | 6.50B | 7.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.30B | 14.89B | 13.15B | 15.15B | 10.68B | |
Deferred Taxes/Income | | | 2.26B | 2.32B | 1.95B | 1.97B | 2.03B | |
Other Non-Current Liabilities | | | 1.77B | 1.35B | 1.29B | 1.25B | 1.42B | |
Total Non-Current Liabilities | | | 21.06B | 20.28B | 17.91B | 20.04B | 15.93B | |
|
TOTAL LIABILITIES | | | 30.58B | 28.72B | 25.06B | 26.54B | 22.93B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.92B | 8.61B | 8.26B | 7.54B | 9.10B | |
Additional Paid In Capital | | | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | |
Minority Interest | | | 1.73B | 1.72B | 1.53B | 1.67B | 1.79B | |
Common Shares | | | 719.00M | 723.00M | 741.00M | 742.00M | 753.00M | |
Treasury Stock | | | -1.82B | -1.84B | -1.88B | -1.94B | -2.03B | |
Other Shareholders' Equity | | | -1.03B | -1.05B | -1.58B | -929.00M | -818.00M | |
Shares Outstanding | | | 2.27B | 2.28B | 2.34B | 2.33B | 2.37B | |
Tangible Book Value per Share | | | -1.76 | -1.80 | -1.66 | -1.94 | -1.77 | |
Total Shareholders' Equity | | | 8.14B | 7.80B | 6.90B | 6.77B | 8.36B | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.72B | 36.52B | 31.95B | 33.31B | 31.30B | |
|
Statistics | |
---|
Debt/Equity | | | 1.89 | 1.92 | 1.92 | 2.26 | 1.38 | |
Current Ratio | | | 1.57 | 1.53 | 1.60 | 1.77 | 1.34 | |
Return On Assets (ROA) | | | 9.24% | 8.90% | 8.32% | 4.23% | 10.10% | |
Return On Equity (ROE) | | | 43.97% | 41.66% | 38.57% | 20.81% | 37.79% | |
Return On Invested Capital (ROIC) | | | 13.01% | 12.53% | 11.05% | 9.74% | 12.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.59% | 13.70% | 12.44% | 11.15% | 12.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.24% | 25.50% | 24.23% | 21.40% | 26.22% | |