| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.23M | 17.78M | 799.80K | 25.00K | |
| Receivables | | | 4.34M | 1.44M | 783.00K | 1.84M | |
| Inventories | | | 41.91M | 49.85M | 27.13M | 5.95M | |
| Other Current Assets | | | 3.54M | 4.42M | 302.60K | 1.78M | |
| Total Current Assets | | | 63.02M | 73.49M | 1.10M | 25.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.49M | 15.27M | 10.17M | 3.03M | |
| Investments And Advances | | | N/A | N/A | 128.42M | N/A | |
| Total Non-Current Assets | | | 19.49M | 15.27M | 128.42M | 0.00 | |
| |
| TOTAL ASSETS | | | 82.51M | 88.76M | 129.52M | 25.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.74M | 19.25M | 1.88M | 0.00 | |
| Accrued Expenses | | | 12.05M | 7.43M | 97.40K | 1.00K | |
| Accounts Payable | | | 9.89M | 13.47M | 16.90K | 3.09M | |
| Other Current Liabilities | | | 345.00K | 366.00K | 1.06M | 3.08M | |
| Total Current Liabilities | | | 41.02M | 40.53M | 114.20K | 1.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 0.00 | 453.00K | 331.00K | |
| Other Non-Current Liabilities | | | 17.16M | 36.90M | 2.04M | 758.00K | |
| Total Non-Current Liabilities | | | 17.16M | 36.90M | 2.04M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 58.18M | 77.43M | 2.15M | 1.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.96M | -27.13M | -1.02M | -1.00K | |
| Additional Paid In Capital | | | 68.29M | 38.46M | 0.00 | 24.70K | |
| Common Shares | | | 6.00K | 4.00K | 128.40M | 300.00 | |
| Shares Outstanding | | | 58.88M | 43.27M | 15.81M | 13.75M | |
| Tangible Book Value per Share | | | 0.41 | 0.26 | 8.06 | 0.00 | |
| Total Shareholders' Equity | | | 24.34M | 11.33M | 127.37M | 24.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 82.51M | 88.76M | 129.52M | 25.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.54 | 1.81 | 9.65 | 25.00 | |
| Return On Assets (ROA) | | | -59.32% | -44.58% | 1.48% | -4.00% | |
| Return On Equity (ROE) | | | -201.13% | -349.20% | 1.50% | -4.17% | |