DEUTZ AG (DEZ.DE) Stock Balance Sheet
FRA:DEZ • DE0006305006
Current stock price
9.93 EUR
+0.46 (+4.86%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 63.50M | 62.00M | 90.10M | 54.90M | 36.10M | |||
| Receivables | 255.90M | 245.40M | 248.50M | 233.70M | 181.20M | |||
| Inventories | 451.00M | 431.60M | 433.90M | 451.60M | 375.30M | |||
| Other Current Assets | 8.50M | 6.80M | 83.00M | 4.90M | 700.00K | |||
| Total Current Assets | 778.90M | 745.80M | 855.50M | 745.10M | 593.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 438.40M | 418.40M | 379.30M | 394.70M | 358.90M | |||
| Investments And Advances | 56.40M | 60.90M | 68.10M | 65.00M | 67.50M | |||
| Goodwill | 245.30M | 81.70M | 38.00M | 55.50M | 54.30M | |||
| Intangibles | 229.30M | 221.30M | 121.90M | 113.80M | 127.50M | |||
| Other Non-Current Assets | 163.80M | 153.90M | 127.40M | 101.30M | 88.60M | |||
| Total Non-Current Assets | 1.13B | 937.50M | 734.70M | 730.30M | 696.80M | |||
| TOTAL ASSETS | 1.91B | 1.68B | 1.59B | 1.48B | 1.29B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 212.80M | 155.90M | 187.60M | 141.90M | 66.60M | |||
| Accrued Expenses | 22.70M | 35.70M | 36.20M | 34.70M | 28.90M | |||
| Accounts Payable | 260.70M | 235.00M | 256.00M | 291.50M | 257.80M | |||
| Other Current Liabilities | 189.70M | 147.70M | 164.30M | 142.70M | 133.70M | |||
| Total Current Liabilities | 685.90M | 574.30M | 644.10M | 610.80M | 487.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 120.10M | 131.70M | 65.90M | 77.20M | 49.20M | |||
| Deferred Taxes/Income | 9.90M | 5.60M | 5.80M | 2.00M | 1.80M | |||
| Other Non-Current Liabilities | 116.20M | 123.80M | 131.20M | 116.60M | 163.70M | |||
| Total Non-Current Liabilities | 249.60M | 261.10M | 202.90M | 195.80M | 214.70M | |||
| TOTAL LIABILITIES | 935.50M | 835.40M | 847.00M | 806.60M | 701.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 450.40M | 421.10M | 387.10M | 330.40M | 246.90M | |||
| Additional Paid In Capital | 170.80M | 78.90M | 40.30M | 28.80M | 28.80M | |||
| Minority Interest | 3.40M | N/A | N/A | 0.00 | 0.00 | |||
| Common Shares | 390.80M | 354.70M | 322.50M | 309.00M | 309.00M | |||
| Other Shareholders' Equity | -16.70M | 4.30M | -400.00K | 600.00K | 3.70M | |||
| Shares Outstanding | 152.64M | 138.76M | 126.15M | 120.86M | 120.86M | |||
| Tangible Book Value per Share | 3.29 | 3.93 | 4.62 | 4.13 | 3.36 | |||
| Total Shareholders' Equity | 976.60M | 847.90M | 743.20M | 668.80M | 588.40M | |||
| TOTAL LIABILITIES AND EQUITY | 1.91B | 1.68B | 1.59B | 1.48B | 1.29B | |||
| Statistics | ||||||||
| Debt/Equity | 0.12 | 0.16 | 0.09 | 0.12 | 0.08 | |||
| Current Ratio | 1.14 | 1.30 | 1.33 | 1.22 | 1.22 | |||
| Return On Assets (ROA) | 2.80% | 3.08% | 5.15% | 5.44% | 2.96% | |||
| Return On Equity (ROE) | 5.49% | 6.11% | 11.02% | 11.99% | 6.49% | |||
| Return On Invested Capital (ROIC) | 3.99% | 2.94% | 10.95% | 8.54% | 2.68% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.21% | 3.11% | 12.10% | 9.12% | 2.81% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.11% | 4.38% | 14.88% | 11.53% | 3.68% | |||
All data in EUR , ROIC based on taxRate of 0.30