ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.97M | 33.68M | 41.46M | 42.98M | 33.33M | |
Marketable Securities | | | 18.61M | 34.61M | 28.62M | N/A | N/A | |
Receivables | | | 52.66M | 51.51M | 52.01M | 27.01M | 19.49M | |
Inventories | | | 40.42M | 37.10M | 36.87M | 22.56M | 14.96M | |
Other Current Assets | | | 11.35M | 7.38M | 2.79M | 2.34M | 3.00M | |
Total Current Assets | | | 146.02M | 164.28M | 161.74M | 94.89M | 70.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.59M | 62.65M | 61.54M | 38.65M | 21.79M | |
Investments And Advances | | | 6.00K | 6.00K | 6.00K | 883.00K | 1.23M | |
Goodwill | | | 134.62M | 134.81M | 134.92M | 71.68M | 57.12M | |
Intangibles | | | 98.81M | 100.67M | 108.72M | 62.20M | 53.66M | |
Other Non-Current Assets | | | 8.85M | 8.70M | 8.54M | 6.07M | 4.39M | |
Total Non-Current Assets | | | 305.87M | 306.84M | 313.72M | 179.48M | 138.19M | |
|
TOTAL ASSETS | | | 451.89M | 471.12M | 475.46M | 274.37M | 208.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 29.18M | 30.12M | 26.09M | 13.93M | 11.44M | |
Accrued Expenses | | | 10.19M | 10.61M | 10.14M | 6.85M | 5.92M | |
Accounts Payable | | | 46.88M | 53.61M | 51.27M | 37.37M | 28.43M | |
Other Current Liabilities | | | 43.75M | 47.13M | 37.72M | 63.18M | 35.49M | |
Total Current Liabilities | | | 130.00M | 141.47M | 125.22M | 121.33M | 81.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 63.56M | 68.94M | 91.88M | 52.20M | 38.57M | |
Deferred Taxes/Income | | | 23.32M | 23.89M | 25.71M | 12.22M | 9.34M | |
Other Non-Current Liabilities | | | 67.71M | 66.37M | 78.27M | 29.85M | 15.67M | |
Total Non-Current Liabilities | | | 154.59M | 159.20M | 195.87M | 94.27M | 63.59M | |
|
TOTAL LIABILITIES | | | 284.59M | 300.67M | 321.08M | 215.59M | 144.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 73.83M | 77.00M | 60.82M | 34.40M | 40.61M | |
Additional Paid In Capital | | | 66.97M | 66.97M | 66.97M | 3.56M | 3.56M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 26.93M | 26.93M | 26.93M | 20.22M | 20.22M | |
Other Shareholders' Equity | | | -423.00K | -446.00K | -338.00K | 598.00K | -298.00K | |
Shares Outstanding | | | 26.68M | 26.93M | 26.92M | 26.93M | 26.93M | |
Tangible Book Value per Share | | | -2.48 | -2.42 | -3.32 | -2.79 | -1.73 | |
Total Shareholders' Equity | | | 167.31M | 170.45M | 154.38M | 58.78M | 64.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 451.89M | 471.12M | 475.46M | 274.37M | 208.96M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.40 | 0.60 | 0.89 | 0.60 | |
Current Ratio | | | 1.12 | 1.16 | 1.29 | 0.78 | 0.87 | |
Return On Assets (ROA) | | | 4.04% | 3.80% | 5.89% | -2.16% | 5.46% | |
Return On Equity (ROE) | | | 10.92% | 10.50% | 18.14% | -10.09% | 17.79% | |
Return On Invested Capital (ROIC) | | | 7.68% | 5.93% | 7.19% | 10.56% | 7.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.82% | 7.48% | 8.99% | 14.68% | 10.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 52.73% | 75.58% | 68.91% | N/A | N/A | |