| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 382.93M | 115.44M | 286.07M | N/A | N/A |  | 
| Cash Equivalents |  |  | 212.90M | 97.00M | 50.00M | 40.00M | 328.84M |  | 
| Receivables |  |  | 10.91M | 19.08M | 18.47M | 19.92M | 24.61M |  | 
| Other Current Assets |  |  | 17.12M | 12.53M | 13.70M | 27.99M | 24.46M |  | 
| Total Current Assets |  |  | 623.86M | 244.05M | 368.24M | 382.86M | 377.90M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 360.00K | 371.00K | 449.00K | 436.00K | 244.00K |  | 
| Investments And Advances |  |  | 4.09B | 4.07B | 4.04B | 3.77B | 3.85B |  | 
| Goodwill |  |  | N/A | 51.72M | 51.72M | 51.72M | 51.72M |  | 
| Intangibles |  |  | 51.74M | 12.00K | 23.00K | 29.00K | 32.00K |  | 
| Total Non-Current Assets |  |  | 4.15B | 4.12B | 4.09B | 3.83B | 3.90B |  | 
|  | 
| TOTAL ASSETS |  |  | 4.77B | 4.36B | 4.46B | 4.21B | 4.28B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 11.77M | 12.57M | 12.02M | 14.41M | 237.46M |  | 
| Accrued Expenses |  |  | N/A | 2.53M | N/A | N/A | 4.76M |  | 
| Accounts Payable |  |  | 9.63M | 11.90M | 10.63M | 8.07M | 5.34M |  | 
| Other Current Liabilities |  |  | 241.05M | 40.20M | 53.77M | 36.61M | 36.42M |  | 
| Total Current Liabilities |  |  | 262.45M | 67.20M | 76.43M | 59.09M | 279.23M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 2.12B | 1.80B | 1.67B | 1.47B | 1.27B |  | 
| Deferred Taxes/Income |  |  | 363.21M | 350.89M | 331.92M | 334.40M | 333.04M |  | 
| Other Non-Current Liabilities |  |  | 265.91M | 265.24M | 265.88M | 312.84M | 338.54M |  | 
| Total Non-Current Liabilities |  |  | 2.75B | 2.41B | 2.26B | 2.11B | 1.94B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 3.02B | 2.48B | 2.34B | 2.17B | 2.22B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 886.51M | 1.02B | 1.25B | 1.48B | 2.02B |  | 
| Additional Paid In Capital |  |  | 793.94M | 793.94M | 793.94M | 494.53M | N/A |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | 314.91M |  | 
| Common Shares |  |  | 76.46M | 76.46M | 76.46M | 61.78M | 61.78M |  | 
| Treasury Stock |  |  | -720.00K | -720.00K | -9.00K | N/A | N/A |  | 
| Other Shareholders' Equity |  |  | -1.58M | -2.60M | -5.37M | -4.34M | -18.14M |  | 
| Shares Outstanding |  |  | 75.74M | 75.74M | 76.46M | 77.14M | 62.33M |  | 
| Tangible Book Value per Share |  |  | 22.48 | 24.20 | 27.05 | 25.73 | 32.27 |  | 
| Total Shareholders' Equity |  |  | 1.75B | 1.88B | 2.12B | 2.04B | 2.06B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 4.77B | 4.36B | 4.46B | 4.21B | 4.28B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.21 | 0.95 | 0.79 | 0.72 | 0.61 |  | 
| Current Ratio |  |  | 2.38 | 3.63 | 4.82 | 6.48 | 1.35 |  | 
| Return On Assets (ROA) |  |  | 2.80% | 2.83% | -0.86% | 0.51% | 1.40% |  | 
| Return On Equity (ROE) |  |  | 7.63% | 6.55% | -1.81% | 1.05% | 2.91% |  | 
| Return On Invested Capital (ROIC) |  |  | 3.89% | 4.15% | 3.69% | 3.03% | 3.10% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 4.08% | 4.24% | 3.73% | 3.06% | 3.38% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 4.13% | 4.30% | 3.78% | 3.10% | 3.43% |  |