| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.22M | 1.70M | 4.89M | 3.50M | 30.60M | |
| Marketable Securities | | | 0.00 | 1.11M | 1.28M | 1.70M | 2.60M | |
| Receivables | | | 16.14M | 24.43M | 21.39M | 25.60M | 19.60M | |
| Inventories | | | 2.12M | 1.75M | 2.17M | 5.50M | 5.10M | |
| Other Current Assets | | | 13.12M | 11.01M | 14.31M | 13.90M | 11.40M | |
| Total Current Assets | | | 33.60M | 39.99M | 44.05M | 50.30M | 69.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 264.69M | 242.35M | 216.39M | 227.00M | 227.60M | |
| Investments And Advances | | | N/A | 10.40M | N/A | N/A | N/A | |
| Goodwill | | | 68.53M | 66.36M | 65.91M | 72.70M | 36.90M | |
| Intangibles | | | 89.27M | 91.74M | 93.43M | 95.00M | 50.20M | |
| Other Non-Current Assets | | | 46.83M | 45.43M | 45.05M | 53.20M | 51.30M | |
| Total Non-Current Assets | | | 469.32M | 456.28M | 420.77M | 448.00M | 366.30M | |
| |
| TOTAL ASSETS | | | 502.92M | 496.27M | 464.82M | 498.30M | 435.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.35M | 1.28M | 1.38M | 1.70M | 2.00M | |
| Accrued Expenses | | | 49.99M | 55.68M | 57.62M | 42.80M | 56.10M | |
| Accounts Payable | | | 23.83M | 19.98M | 24.07M | 19.90M | 15.60M | |
| Other Current Liabilities | | | 19.88M | 18.65M | 20.23M | 29.30M | 23.80M | |
| Total Current Liabilities | | | 95.05M | 95.60M | 103.30M | 93.70M | 97.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 267.88M | 270.58M | 264.65M | 271.10M | 180.70M | |
| Deferred Taxes/Income | | | 8.73M | 9.96M | 6.58M | 7.40M | N/A | |
| Other Non-Current Liabilities | | | 163.96M | 154.15M | 152.97M | 163.30M | 222.50M | |
| Total Non-Current Liabilities | | | 440.57M | 434.70M | 424.20M | 441.80M | 403.30M | |
| |
| TOTAL LIABILITIES | | | 535.61M | 530.30M | 527.50M | 535.50M | 500.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 929.00K | -2.50M | -21.78M | -41.70M | -116.40M | |
| Additional Paid In Capital | | | 6.88M | 0.00 | 6.69M | 142.10M | 135.60M | |
| Common Shares | | | 519.00K | 513.00K | 529.00K | 700.00K | 600.00K | |
| Treasury Stock | | | -1.59M | 0.00 | -6.46M | -95.50M | -30.60M | |
| Other Shareholders' Equity | | | -39.43M | -32.04M | -41.66M | -42.70M | -54.50M | |
| Shares Outstanding | | | 51.50M | 51.33M | 52.24M | 56.70M | 62.20M | |
| Tangible Book Value per Share | | | -3.70 | -3.74 | -4.25 | -3.61 | -2.45 | |
| Total Shareholders' Equity | | | -32.69M | -34.02M | -62.69M | -37.10M | -65.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 502.92M | 496.27M | 464.82M | 498.30M | 435.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -8.19 | -7.95 | -4.22 | -7.31 | -2.77 | |
| Current Ratio | | | 0.35 | 0.42 | 0.43 | 0.54 | 0.71 | |
| Return On Assets (ROA) | | | 2.03% | 4.35% | 4.29% | 14.99% | 17.93% | |
| Return On Invested Capital (ROIC) | | | 7.99% | 9.04% | 13.09% | 11.62% | 12.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.04% | 9.10% | 13.31% | 11.77% | 13.96% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.15% | 15.10% | 24.13% | 20.28% | 19.55% | |