ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 853.41M | 389.08M | 522.26M | 528.63M | 621.94M | |
Receivables | | | 1.38B | 1.15B | 814.28M | 710.71M | 561.38M | |
Inventories | | | 20.44M | 32.02M | 25.70M | 12.17M | 10.46M | |
Other Current Assets | | | 136.97M | 85.54M | 178.25M | 103.86M | 35.09M | |
Total Current Assets | | | 2.39B | 1.65B | 1.54B | 1.36B | 1.23B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.64B | 2.69B | 2.52B | 2.35B | 2.41B | |
Investments And Advances | | | 250.23M | 218.62M | 235.29M | 166.23M | 138.73M | |
Goodwill | | | 13.03M | 13.03M | 13.03M | 13.03M | 13.34M | |
Intangibles | | | 15.02M | 22.84M | 24.32M | 25.51M | 24.93M | |
Other Non-Current Assets | | | 166.67M | 158.55M | 175.62M | 139.80M | 101.07M | |
Total Non-Current Assets | | | 3.08B | 3.11B | 2.97B | 2.69B | 2.69B | |
|
TOTAL ASSETS | | | 5.48B | 4.76B | 4.51B | 4.05B | 3.92B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 231.72M | 248.74M | 252.87M | 343.34M | 375.91M | |
Accrued Expenses | | | 3.64M | 9.19M | 8.73M | 5.80M | 7.10M | |
Accounts Payable | | | 1.20B | 897.61M | 777.71M | 772.90M | 717.34M | |
Other Current Liabilities | | | 1.16B | 808.02M | 678.75M | 541.59M | 443.78M | |
Total Current Liabilities | | | 2.59B | 1.96B | 1.72B | 1.66B | 1.54B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 530.60M | 652.52M | 789.90M | 577.97M | 735.05M | |
Deferred Taxes/Income | | | 60.22M | 58.11M | 67.15M | 74.21M | 47.36M | |
Other Non-Current Liabilities | | | 121.24M | 125.05M | 158.41M | 134.53M | 108.08M | |
Total Non-Current Liabilities | | | 768.31M | 886.02M | 1.04B | 806.41M | 908.33M | |
|
TOTAL LIABILITIES | | | 3.36B | 2.85B | 2.76B | 2.47B | 2.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.64B | 1.41B | 1.22B | 1.62B | 1.52B | |
Additional Paid In Capital | | | 475.99M | 475.99M | 475.99M | 5.64M | 5.64M | |
Minority Interest | | | 56.24M | 50.34M | 22.32M | 19.70M | 17.84M | |
Common Shares | | | 33.19M | 33.19M | 33.19M | 31.11M | 31.11M | |
Other Shareholders' Equity | | | -31.42M | -10.46M | 26.49M | -76.04M | -93.93M | |
Shares Outstanding | | | 25.27M | 25.31M | 25.31M | 25.31M | 25.31M | |
Tangible Book Value per Share | | | 82.70 | 74.05 | 67.81 | 60.87 | 56.46 | |
Total Shareholders' Equity | | | 2.12B | 1.91B | 1.75B | 1.58B | 1.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.48B | 4.76B | 4.51B | 4.05B | 3.92B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.34 | 0.45 | 0.37 | 0.50 | |
Current Ratio | | | 0.92 | 0.84 | 0.90 | 0.81 | 0.80 | |
Return On Assets (ROA) | | | 5.26% | 3.42% | 2.50% | 2.83% | 1.29% | |
Return On Equity (ROE) | | | 13.61% | 8.52% | 6.43% | 7.25% | 3.44% | |
Return On Invested Capital (ROIC) | | | 9.57% | 6.51% | 4.10% | 5.24% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.59% | 7.56% | 5.04% | 6.73% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.78% | 7.67% | 5.13% | 6.87% | N/A | |