| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 83.70K | 54.30K | 136.20K | 263.60K | 1.47M | |
| Receivables | | | 13.40K | 30.60K | 39.00K | 157.60K | 59.90K | |
| Other Current Assets | | | 58.50K | 76.10K | 61.90K | 54.10K | 132.20K | |
| Total Current Assets | | | 155.70K | 160.90K | 237.10K | 475.20K | 1.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 141.80K | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 141.80K | |
| |
| TOTAL ASSETS | | | 155.70K | 160.90K | 237.10K | 475.20K | 1.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 123.80K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | 2.41M | 2.75M | 2.60M | 3.37M | 2.58M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 100.00 | 66.70K | |
| Total Current Liabilities | | | 2.41M | 2.75M | 2.60M | 3.37M | 2.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 59.70K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 59.70K | |
| |
| TOTAL LIABILITIES | | | 2.41M | 2.75M | 2.60M | 3.37M | 2.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -38.56M | -37.53M | -32.85M | -30.83M | -26.27M | |
| Additional Paid In Capital | | | 6.47M | 6.41M | 5.53M | 4.84M | 4.32M | |
| Common Shares | | | 29.39M | 28.15M | 24.37M | 22.70M | 20.59M | |
| Other Shareholders' Equity | | | 449.80K | 384.30K | 580.80K | 387.10K | 332.00K | |
| Shares Outstanding | | | 199.81M | 184.57M | 150.76M | 133.51M | 117.97M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | |
| Total Shareholders' Equity | | | -2.25M | -2.59M | -2.37M | -2.89M | -1.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 155.70K | 160.90K | 237.10K | 475.20K | 1.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | -0.06 | |
| Current Ratio | | | 0.06 | 0.06 | 0.09 | 0.14 | 0.60 | |
| Return On Assets (ROA) | | | -1753.95% | -2966.00% | -861.87% | -981.88% | -180.04% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |