US24703L2025 - Common Stock
2024 (2024-2-2) | 2023 (2023-2-3) | 2022 (2022-1-28) | 2021 (2021-1-29) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 7.37B | 8.61B | 9.48B | 9.51B | 9.30B | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 13.99B | 17.76B | 18.00B | 15.88B | 17.38B | |||
Inventories | 3.62B | 4.78B | 5.90B | 3.40B | 3.28B | |||
Other Current Assets | 10.97B | 11.21B | 11.66B | 14.78B | 6.91B | |||
Total Current Assets | 35.95B | 42.35B | 45.03B | 43.57B | 36.87B | |||
Non-Current Assets | ||||||||
PPE Net | 7.14B | 6.93B | 6.29B | 5.95B | 7.83B | |||
Investments And Advances | 1.32B | 1.52B | 1.84B | 1.33B | 864.00M | |||
Goodwill | 19.70B | 19.68B | 19.77B | 20.03B | 41.69B | |||
Intangibles | 6.35B | 6.47B | 7.46B | 9.12B | 18.11B | |||
Other Non-Current Assets | 5.76B | 7.03B | 6.82B | 38.08B | 8.65B | |||
Total Non-Current Assets | 46.14B | 47.26B | 47.70B | 79.85B | 81.99B | |||
TOTAL ASSETS | 82.09B | 89.61B | 92.73B | 123.42B | 118.86B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.98B | 6.57B | 5.82B | 6.36B | 7.74B | |||
Accrued Expenses | 6.80B | 8.87B | 7.58B | 7.17B | 5.54B | |||
Accounts Payable | 19.39B | 18.60B | 27.14B | 21.57B | 20.07B | |||
Other Current Liabilities | 15.32B | 17.61B | 15.68B | 19.04B | 19.12B | |||
Total Current Liabilities | 48.49B | 51.65B | 56.22B | 54.13B | 52.46B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 19.01B | 23.02B | 21.13B | 32.87B | 44.32B | |||
Deferred Taxes/Income | 1.49B | N/A | N/A | 2.17B | 3.11B | |||
Other Non-Current Liabilities | 15.40B | 17.97B | 16.96B | 28.39B | 15.19B | |||
Total Non-Current Liabilities | 36.00B | 41.08B | 38.20B | 66.33B | 67.35B | |||
TOTAL LIABILITIES | 84.49B | 92.73B | 94.42B | 120.46B | 119.81B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.63B | -6.73B | -8.19B | -13.75B | -16.89B | |||
Additional Paid In Capital | 8.92B | 8.42B | 7.89B | 16.84B | 16.08B | |||
Minority Interest | 111.00M | 117.00M | 111.00M | 5.08B | 4.73B | |||
Common Shares | 7.05M | 7.00M | 8.00M | 480.00M | 636.00M | |||
Treasury Stock | -5.90B | -3.81B | -964.00M | -305.00M | -65.00M | |||
Other Shareholders' Equity | -800.00M | -1.00B | -431.00M | -314.00M | -709.00M | |||
Shares Outstanding | 705.00M | 716.00M | 757.00M | 770.00M | 743.00M | |||
Tangible Book Value per Share | -40.36 | -40.87 | -38.20 | -34.63 | -82.60 | |||
Total Shareholders' Equity | -2.40B | -3.12B | -1.69B | 2.95B | -945.00M | |||
TOTAL LIABILITIES AND EQUITY | 82.09B | 89.61B | 92.73B | 123.42B | 118.86B | |||
Statistics | ||||||||
Debt/Equity | -7.91 | -7.37 | -12.54 | 11.14 | -46.90 | |||
Current Ratio | 0.74 | 0.82 | 0.80 | 0.80 | 0.70 | |||
Return On Assets (ROA) | 3.91% | 2.73% | 6.00% | 2.63% | 3.88% | |||
Return On Equity (ROE) | N/A | N/A | N/A | 110.13% | N/A | |||
Return On Invested Capital (ROIC) | 13.52% | 12.83% | 10.26% | 4.54% | 2.98% | |||
Return On Invested Capital Ex Cash (ROICexc) | 17.31% | 16.59% | 13.86% | 5.26% | 3.47% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2494.73% | 151.85% | N/A | 10.26% | N/A |
All data in USD