ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.18M | 916.10K | 1.76M | 724.80K | 849.50K | |
Receivables | | | 61.90K | 125.70K | 189.80K | 206.80K | 301.80K | |
Other Current Assets | | | 36.00K | 130.00K | 94.20K | 45.10K | 31.60K | |
Total Current Assets | | | 1.27M | 1.17M | 2.05M | 976.70K | 1.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.79M | 40.81M | 30.28M | 24.14M | 2.88M | |
Other Non-Current Assets | | | 1.73M | 666.40K | 417.60K | 146.20K | 80.00K | |
Total Non-Current Assets | | | 45.52M | 41.47M | 30.70M | 24.28M | 2.96M | |
|
TOTAL ASSETS | | | 46.80M | 42.65M | 32.74M | 25.26M | 4.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.82M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 61.60K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 88.80K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 3.27M | 808.90K | 282.70K | 668.60K | 99.50K | |
Other Current Liabilities | | | N/A | 0.00 | 373.80K | 0.00 | 228.40K | |
Total Current Liabilities | | | 7.24M | 808.90K | 656.50K | 668.60K | 327.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 23.10K | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 23.10K | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 7.27M | 808.90K | 656.50K | 668.60K | 327.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.36M | -9.80M | -7.87M | -5.68M | -4.69M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 626.61K | N/A | |
Common Shares | | | 51.81M | 51.63M | 39.96M | 30.27M | 8.51M | |
Other Shareholders' Equity | | | 78.40K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 260.22M | 258.62M | 207.70M | 161.32M | 64.65M | |
Tangible Book Value per Share | | | 0.15 | 0.16 | 0.15 | 0.15 | 0.06 | |
Total Shareholders' Equity | | | 39.53M | 41.84M | 32.09M | 24.59M | 3.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.80M | 42.65M | 32.74M | 25.26M | 4.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.18 | 1.45 | 3.12 | 1.46 | 3.61 | |
Return On Assets (ROA) | | | -8.74% | -6.47% | -8.28% | -14.97% | -63.81% | |
Return On Equity (ROE) | | | -10.34% | -6.60% | -8.45% | -15.38% | -69.29% | |