ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 27.20M | 109.62M | 30.67M | 48.19M | |
Cash Equivalents | | | 13.45M | 36.40M | 3.99M | 4.43M | 4.25M | |
Receivables | | | 70.57M | 76.91M | 60.77M | 42.04M | 36.87M | |
Other Current Assets | | | 18.46M | 19.22M | 9.99M | 4.82M | 4.43M | |
Total Current Assets | | | 151.08M | 159.74M | 184.37M | 81.96M | 93.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.99M | 21.65M | 26.94M | 30.50M | 33.17M | |
Investments And Advances | | | 5.47M | 5.34M | 5.44M | 10.82M | 5.03M | |
Goodwill | | | 7.49M | 7.49M | 15.07M | 7.49M | 7.49M | |
Intangibles | | | 444.00K | 260.00K | 524.00K | 1.43M | 6.09M | |
Other Non-Current Assets | | | 0.00 | 0.00 | 1.71M | 2.28M | 7.44M | |
Total Non-Current Assets | | | 33.06M | 35.26M | 49.68M | 52.52M | 59.22M | |
|
TOTAL ASSETS | | | 184.14M | 195.00M | 234.06M | 134.48M | 152.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 793.00K | 747.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.70M | 10.01M | 9.01M | 5.00M | 4.63M | |
Accrued Expenses | | | 27.81M | 31.48M | 38.03M | 32.98M | 36.75M | |
Accounts Payable | | | 310.20M | 298.99M | 283.37M | 235.55M | 195.36M | |
Other Current Liabilities | | | 55.45M | 50.22M | 42.45M | 30.78M | 22.96M | |
Total Current Liabilities | | | 403.95M | 391.45M | 372.86M | 304.32M | 259.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.94M | 29.02M | 39.51M | 46.45M | 23.62M | |
Other Non-Current Liabilities | | | 711.00K | 514.00K | 3.51M | 1.04M | 852.00K | |
Total Non-Current Liabilities | | | 21.65M | 30.47M | 45.89M | 47.50M | 24.47M | |
|
TOTAL LIABILITIES | | | 425.60M | 421.92M | 418.74M | 351.81M | 284.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -726.30M | -711.75M | -669.55M | -586.75M | -495.49M | |
Additional Paid In Capital | | | 483.95M | 483.97M | 483.98M | 369.13M | 364.01M | |
Minority Interest | | | 0.00 | 940.00K | 2.87M | N/A | N/A | |
Common Shares | | | 1.24M | 1.22M | 1.21M | 290.00K | 283.00K | |
Treasury Stock | | | -354.00K | -363.00K | -320.00K | N/A | N/A | |
Shares Outstanding | | | 119.03M | 117.05M | 116.50M | 28.99M | 113.00M | |
Tangible Book Value per Share | | | -2.10 | -2.00 | -1.72 | -7.80 | -1.28 | |
Total Shareholders' Equity | | | -241.46M | -226.92M | -184.69M | -217.33M | -131.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 184.14M | 195.00M | 234.06M | 134.48M | 152.97M | |
|
Statistics | |
---|
Debt/Equity | | | -0.09 | -0.13 | -0.21 | -0.21 | -0.18 | |
Current Ratio | | | 0.37 | 0.41 | 0.49 | 0.27 | 0.36 | |
Return On Assets (ROA) | | | -14.06% | -29.57% | -71.65% | -91.66% | -62.34% | |