| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 41.81M | 32.41M | 12.65M | 7.67M | 22.80M | |
| Marketable Securities | | | 47.10M | 20.82M | 19.81M | N/A | N/A | |
| Receivables | | | 15.56M | 11.06M | 392.00K | 370.00K | 40.00K | |
| Inventories | | | 10.74M | 6.93M | 3.32M | 2.00M | 1.41M | |
| Other Current Assets | | | 5.39M | 2.53M | 990.00K | 6.12M | 6.89M | |
| Total Current Assets | | | 120.61M | 73.76M | 37.16M | 16.16M | 31.15M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.68M | 2.83M | 1.46M | 1.71M | 1.97M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 3.68M | 2.83M | 1.46M | 1.70M | 1.97M | |
| |
| TOTAL ASSETS | | | 124.30M | 76.59M | 38.61M | 17.86M | 33.12M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 550.00K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 10.15M | 7.85M | 620.00K | |
| Accrued Expenses | | | 5.78M | 5.18M | 5.29M | 4.87M | 3.97M | |
| Accounts Payable | | | 2.13M | 961.00K | 1.01M | 2.02M | 640.00K | |
| Other Current Liabilities | | | 102.00K | N/A | N/A | 0.00 | 170.00K | |
| Total Current Liabilities | | | 8.01M | 6.14M | 16.45M | 14.74M | 5.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 7.84M | 15.01M | |
| Other Non-Current Liabilities | | | 1.44M | 1.70M | 6.39M | 1.14M | 210.00K | |
| Total Non-Current Liabilities | | | 1.44M | 1.70M | 6.39M | 8.98M | 15.22M | |
| |
| TOTAL LIABILITIES | | | 9.45M | 7.84M | 22.84M | 23.72M | 21.17M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -526.95M | -531.55M | -505.16M | -457.48M | -420.98M | |
| Additional Paid In Capital | | | 640.57M | 599.88M | 520.58M | 451.61M | 432.83M | |
| Common Shares | | | 353.00K | 331.00K | 228.00K | 100.00K | 80.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 875.00K | 82.00K | 135.00K | -80.00K | 20.00K | |
| Shares Outstanding | | | 35.31M | 33.06M | 22.76M | 10.05M | 7.91M | |
| Tangible Book Value per Share | | | 3.25 | 2.08 | 0.69 | -0.58 | 1.51 | |
| Total Shareholders' Equity | | | 114.85M | 68.75M | 15.78M | -5.86M | 11.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 124.30M | 76.59M | 38.61M | 17.86M | 33.12M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -1.34 | 1.30 | |
| Current Ratio | | | 15.06 | 12.01 | 2.26 | 1.10 | 5.24 | |
| Return On Assets (ROA) | | | 0.96% | -34.45% | -123.48% | -204.42% | -77.45% | |
| Return On Equity (ROE) | | | 1.04% | -38.38% | -302.20% | N/A | -214.64% | |
| Return On Invested Capital (ROIC) | | | 4.00% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.98% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.98% | N/A | N/A | N/A | N/A | |