ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.42M | 32.41M | 12.65M | 7.67M | 22.80M | |
Marketable Securities | | | 46.58M | 20.82M | 19.81M | N/A | N/A | |
Receivables | | | 16.77M | 11.06M | 392.00K | 370.00K | 40.00K | |
Inventories | | | 10.52M | 6.93M | 3.32M | 2.00M | 1.41M | |
Other Current Assets | | | 5.18M | 2.53M | 990.00K | 6.12M | 6.89M | |
Total Current Assets | | | 113.48M | 73.76M | 37.16M | 16.16M | 31.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.39M | 2.83M | 1.46M | 1.71M | 1.97M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 3.39M | 2.83M | 1.46M | 1.70M | 1.97M | |
|
TOTAL ASSETS | | | 116.88M | 76.59M | 38.61M | 17.86M | 33.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 550.00K | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 10.15M | 7.85M | 620.00K | |
Accrued Expenses | | | 5.50M | 5.18M | 5.29M | 4.87M | 3.97M | |
Accounts Payable | | | 4.72M | 961.00K | 1.01M | 2.02M | 640.00K | |
Other Current Liabilities | | | 222.00K | N/A | N/A | 0.00 | 170.00K | |
Total Current Liabilities | | | 10.44M | 6.14M | 16.45M | 14.74M | 5.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 7.84M | 15.01M | |
Other Non-Current Liabilities | | | 1.46M | 1.70M | 6.39M | 1.14M | 210.00K | |
Total Non-Current Liabilities | | | 1.46M | 1.70M | 6.39M | 8.98M | 15.22M | |
|
TOTAL LIABILITIES | | | 11.89M | 7.84M | 22.84M | 23.72M | 21.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -527.78M | -531.55M | -505.16M | -457.48M | -420.98M | |
Additional Paid In Capital | | | 631.83M | 599.88M | 520.58M | 451.61M | 432.83M | |
Common Shares | | | 350.00K | 331.00K | 228.00K | 100.00K | 80.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 592.00K | 82.00K | 135.00K | -80.00K | 20.00K | |
Shares Outstanding | | | 34.96M | 33.06M | 22.76M | 10.05M | 7.91M | |
Tangible Book Value per Share | | | 3.00 | 2.08 | 0.69 | -0.58 | 1.51 | |
Total Shareholders' Equity | | | 104.99M | 68.75M | 15.78M | -5.86M | 11.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 116.88M | 76.59M | 38.61M | 17.86M | 33.12M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | -1.34 | 1.30 | |
Current Ratio | | | 10.88 | 12.01 | 2.26 | 1.10 | 5.24 | |
Return On Assets (ROA) | | | 1.91% | -34.45% | -123.48% | -204.42% | -77.45% | |
Return On Equity (ROE) | | | 2.13% | -38.38% | -302.20% | N/A | -214.64% | |
Return On Invested Capital (ROIC) | | | 3.72% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.57% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.57% | N/A | N/A | N/A | N/A | |