ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 4.82M | 397.60K | 13.23M | 4.33M | 8.15M | |
Marketable Securities | | | N/A | 0.00 | 815.10K | 792.00K | N/A | |
Receivables | | | 108.10K | 5.02M | 4.16M | 483.10K | 254.20K | |
Other Current Assets | | | 99.00K | 19.50K | 140.00K | 39.40K | 156.60K | |
Total Current Assets | | | 5.03M | 5.44M | 18.35M | 5.65M | 8.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.08M | 7.21M | 5.99M | 5.94M | 5.93M | |
Total Non-Current Assets | | | 7.08M | 7.21M | 5.99M | 5.94M | 5.93M | |
|
TOTAL ASSETS | | | 12.11M | 12.65M | 24.34M | 11.59M | 14.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 1.04M | 3.43M | 1.56M | 1.33M | 1.42M | |
Other Current Liabilities | | | 1.10M | 407.50K | 2.71M | 75.20K | 769.20K | |
Total Current Liabilities | | | 2.15M | 3.84M | 4.27M | 1.41M | 2.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 2.15M | 3.84M | 4.27M | 1.41M | 2.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -59.97M | -50.58M | -32.55M | -18.64M | -9.79M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 66.41M | 56.71M | 50.64M | 27.60M | 21.25M | |
Other Shareholders' Equity | | | 3.52M | 2.68M | 1.97M | 1.23M | 850.70K | |
Shares Outstanding | | | 169.26M | 87.34M | 66.12M | 38.84M | 29.64M | |
Tangible Book Value per Share | | | 0.06 | 0.10 | 0.30 | 0.26 | 0.42 | |
Total Shareholders' Equity | | | 9.96M | 8.81M | 20.07M | 10.18M | 12.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.11M | 12.65M | 24.34M | 11.59M | 14.49M | |
|
Statistics | |
---|
Current Ratio | | | 2.34 | 1.42 | 4.30 | 4.01 | 3.92 | |
Return On Assets (ROA) | | | -37.82% | -164.87% | -59.70% | -88.01% | -31.58% | |
Return On Equity (ROE) | | | -45.97% | -236.68% | -72.40% | -100.19% | -37.18% | |