ASSETS | |
---|
Current Assets | |
---|
Cash | | | 29.40M | 70.80M | 6.20M | 7.70M | |
Receivables | | | 43.60M | 30.60M | 14.10M | 11.90M | |
Inventories | | | 140.30M | 54.30M | 36.40M | 25.20M | |
Other Current Assets | | | 21.10M | 20.60M | 5.80M | 3.50M | |
Total Current Assets | | | 234.50M | 176.20M | 62.50M | 48.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.70M | 35.80M | 24.00M | 18.90M | |
Other Non-Current Assets | | | N/A | 0.00 | 1.40M | 800.00K | |
Total Non-Current Assets | | | 40.70M | 35.80M | 25.40M | 19.70M | |
|
TOTAL ASSETS | | | 275.20M | 212.00M | 87.90M | 67.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 11.30M | 0.00 | 36.60M | 0.00 | |
Current Portion Of LT Debt. | | | 51.10M | 100.00K | 0.00 | 0.00 | |
Accrued Expenses | | | 15.20M | 8.10M | 5.00M | 3.70M | |
Accounts Payable | | | 58.70M | 16.90M | 11.00M | 5.60M | |
Other Current Liabilities | | | 118.70M | 109.90M | 27.70M | 8.10M | |
Total Current Liabilities | | | 255.00M | 135.00M | 80.20M | 17.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 132.20M | 88.30M | 43.80M | 35.50M | |
Other Non-Current Liabilities | | | 31.60M | 30.70M | 27.90M | 18.90M | |
Total Non-Current Liabilities | | | 163.80M | 118.90M | 71.70M | 54.40M | |
|
TOTAL LIABILITIES | | | 418.80M | 253.90M | 151.90M | 71.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -413.40M | -292.00M | -163.10M | -100.00M | |
Additional Paid In Capital | | | 20.30M | 19.20M | 5.60M | 2.50M | |
Common Shares | | | 243.10M | 227.30M | 97.20M | 97.20M | |
Treasury Stock | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 6.40M | 3.60M | -3.70M | -3.60M | |
Shares Outstanding | | | 156.30M | 148.90M | 135.40M | 135.40M | |
Tangible Book Value per Share | | | -0.92 | -0.28 | -0.47 | -0.03 | |
Total Shareholders' Equity | | | -143.70M | -41.90M | -64.00M | -3.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 275.20M | 212.00M | 87.90M | 67.90M | |
|
Statistics | |
---|
Debt/Equity | | | -1.00 | -2.11 | -1.26 | -9.10 | |
Current Ratio | | | 0.92 | 1.31 | 0.78 | 2.77 | |
Return On Assets (ROA) | | | -44.11% | -60.80% | -71.79% | -50.66% | |