ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 340.70M | 302.15M | 345.33M | 918.00M | 1.60B | |
Receivables | | | 102.67M | 127.24M | 95.40M | 126.00M | 144.00M | |
Other Current Assets | | | 4.83M | 4.53M | 2.95M | 29.00M | 20.00M | |
Total Current Assets | | | 448.20M | 433.93M | 443.68M | 1.07B | 1.77B | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.50M | 38.61M | 41.13M | 6.38B | 5.47B | |
Investments And Advances | | | 2.39B | 2.49B | 2.48B | 1.32B | 935.00M | |
Goodwill | | | 465.60M | 465.60M | 465.99M | 761.00M | 761.00M | |
Intangibles | | | 61.10M | 72.46M | 103.75M | 1.09B | 1.19B | |
Other Non-Current Assets | | | 4.69M | 4.59M | 6.61M | 176.00M | 3.78B | |
Total Non-Current Assets | | | 2.96B | 3.08B | 3.12B | 9.96B | 12.43B | |
|
TOTAL ASSETS | | | 3.41B | 3.51B | 3.56B | 11.03B | 14.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 583.68M | 677.50M | 631.98M | 847.00M | 555.00M | |
Accounts Payable | | | 38.30M | 26.33M | 13.84M | 186.00M | 122.00M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 16.00M | |
Total Current Liabilities | | | 621.98M | 703.82M | 645.82M | 1.03B | 693.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 297.99M | 296.36M | 371.78M | 5.29B | 5.00B | |
Deferred Taxes/Income | | | 6.31M | 5.80M | 8.40M | 0.00 | 2.00M | |
Other Non-Current Liabilities | | | 31.47M | 16.14M | 27.38M | 134.00M | 3.23B | |
Total Non-Current Liabilities | | | 768.07M | 850.91M | 1.11B | 8.34B | 11.36B | |
|
TOTAL LIABILITIES | | | 1.39B | 1.55B | 1.75B | 9.37B | 12.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.82B | -6.84B | -6.84B | -6.96B | -6.58B | |
Additional Paid In Capital | | | 8.04B | 8.00B | 7.86B | 7.82B | 7.82B | |
Minority Interest | | | 432.30M | 532.61M | 698.11M | 2.91B | 3.13B | |
Common Shares | | | 796.48M | 796.41M | 796.30M | 806.00M | 860.00M | |
Other Shareholders' Equity | | | 6.72M | 505.00K | 1.41M | -1.00M | 34.00M | |
Shares Outstanding | | | 180.89M | 174.35M | 163.38M | 160.00M | 143.00M | |
Tangible Book Value per Share | | | 3.85 | 3.59 | 2.73 | -6.20 | -4.59 | |
Total Shareholders' Equity | | | 2.02B | 1.96B | 1.81B | 1.66B | 2.15B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.41B | 3.51B | 3.56B | 11.03B | 14.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.15 | 0.21 | 3.19 | 2.33 | |
Current Ratio | | | 0.72 | 0.62 | 0.69 | 1.04 | 2.55 | |
Return On Assets (ROA) | | | -0.14% | 0.33% | 3.52% | -3.47% | -2.72% | |
Return On Equity (ROE) | | | -0.23% | 0.60% | 6.92% | -23.02% | -17.96% | |
Return On Invested Capital (ROIC) | | | 1.29% | 5.36% | 10.86% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.47% | 6.00% | 12.32% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.88% | 7.64% | 15.83% | N/A | N/A | |