| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 15.21M | 9.24M | 962.00K | 1.40M | 2.33M | |
| Cash Equivalents | | | 0.00 | 4.26M | 39.25M | N/A | N/A | |
| Receivables | | | 346.09M | 204.53M | 171.46M | 164.32M | 215.17M | |
| Inventories | | | 443.04M | 466.29M | 360.64M | 374.18M | 405.67M | |
| Other Current Assets | | | 14.42M | 19.17M | 15.03M | 14.31M | 13.18M | |
| Total Current Assets | | | 818.76M | 703.50M | 587.35M | 554.21M | 636.35M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 421.45M | 461.05M | 309.95M | 332.50M | 351.46M | |
| Goodwill | | | 504.74M | 526.99M | 394.67M | 401.80M | 382.37M | |
| Intangibles | | | 274.45M | 310.80M | 127.72M | 151.89M | 162.54M | |
| Other Non-Current Assets | | | 20.44M | 13.64M | 5.88M | 4.79M | 5.45M | |
| Total Non-Current Assets | | | 1.22B | 1.31B | 838.22M | 890.99M | 901.81M | |
| |
| TOTAL ASSETS | | | 2.04B | 2.02B | 1.43B | 1.45B | 1.54B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.30M | 4.12M | 10.24M | 5.64M | 3.03M | |
| Current Portion Of LT Debt. | | | 294.09M | 24.45M | 222.62M | 83.31M | 23.72M | |
| Accounts Payable | | | 179.36M | 155.27M | 123.75M | 275.61M | 313.39M | |
| Other Current Liabilities | | | 22.65M | 22.47M | 20.20M | 22.85M | 34.19M | |
| Total Current Liabilities | | | 501.39M | 206.32M | 376.81M | 249.61M | 217.65M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 876.82M | 1.11B | 444.62M | 606.58M | 803.91M | |
| Deferred Taxes/Income | | | 14.18M | 14.69M | 16.96M | 15.85M | 11.72M | |
| Other Non-Current Liabilities | | | 24.03M | 25.34M | 5.84M | 4.67M | 7.17M | |
| Total Non-Current Liabilities | | | 915.03M | 1.15B | 467.42M | 627.10M | 822.81M | |
| |
| TOTAL LIABILITIES | | | 1.42B | 1.36B | 844.23M | 876.71M | 1.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.70M | -43.52M | -48.97M | -76.32M | -107.44M | |
| Additional Paid In Capital | | | 10.80M | 11.08M | 11.08M | 11.05M | 11.32M | |
| Common Shares | | | 587.98M | 586.55M | 584.96M | 584.96M | 583.09M | |
| Other Shareholders' Equity | | | 41.32M | 101.56M | 34.27M | 48.80M | 10.75M | |
| Shares Outstanding | | | 87.49M | 87.29M | 87.04M | 86.99M | 86.69M | |
| Tangible Book Value per Share | | | -1.78 | -2.09 | 0.68 | 0.17 | -0.54 | |
| Total Shareholders' Equity | | | 623.41M | 655.67M | 581.34M | 568.49M | 497.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.04B | 2.02B | 1.43B | 1.45B | 1.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.41 | 1.71 | 0.78 | 1.08 | 1.62 | |
| Current Ratio | | | 1.63 | 3.41 | 1.56 | 2.22 | 2.92 | |
| Return On Assets (ROA) | | | 3.63% | 2.69% | 5.32% | 5.45% | 6.92% | |
| Return On Equity (ROE) | | | 11.88% | 8.26% | 13.04% | 13.85% | 21.40% | |
| Return On Invested Capital (ROIC) | | | 8.94% | 5.71% | 10.59% | 9.93% | 11.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.94% | 5.73% | 10.99% | 9.93% | 11.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.05% | 10.66% | 22.54% | 18.43% | 19.33% | |