ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.33M | 9.24M | 962.00K | 1.40M | 2.33M | |
Cash Equivalents | | | 0.00 | 4.26M | 39.25M | N/A | N/A | |
Receivables | | | 361.46M | 204.53M | 171.46M | 164.32M | 215.17M | |
Inventories | | | 510.90M | 466.29M | 360.64M | 374.18M | 405.67M | |
Other Current Assets | | | 16.34M | 19.17M | 15.03M | 14.31M | 13.18M | |
Total Current Assets | | | 907.03M | 703.50M | 587.35M | 554.21M | 636.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 445.32M | 461.05M | 309.95M | 332.50M | 351.46M | |
Goodwill | | | 526.60M | 526.99M | 394.67M | 401.80M | 382.37M | |
Intangibles | | | 299.71M | 310.80M | 127.72M | 151.89M | 162.54M | |
Other Non-Current Assets | | | 17.17M | 13.64M | 5.88M | 4.79M | 5.45M | |
Total Non-Current Assets | | | 1.29B | 1.31B | 838.22M | 890.99M | 901.81M | |
|
TOTAL ASSETS | | | 2.20B | 2.02B | 1.43B | 1.45B | 1.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.69M | 4.12M | 10.24M | 5.64M | 3.03M | |
Current Portion Of LT Debt. | | | 24.00M | 24.45M | 222.62M | 83.31M | 23.72M | |
Accounts Payable | | | 182.98M | 155.27M | 123.75M | 275.61M | 313.39M | |
Other Current Liabilities | | | 23.26M | 22.47M | 20.20M | 22.85M | 34.19M | |
Total Current Liabilities | | | 232.93M | 206.32M | 376.81M | 249.61M | 217.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.26B | 1.11B | 444.62M | 606.58M | 803.91M | |
Deferred Taxes/Income | | | 14.42M | 14.69M | 16.96M | 15.85M | 11.72M | |
Other Non-Current Liabilities | | | 25.76M | 25.34M | 5.84M | 4.67M | 7.17M | |
Total Non-Current Liabilities | | | 1.30B | 1.15B | 467.42M | 627.10M | 822.81M | |
|
TOTAL LIABILITIES | | | 1.53B | 1.36B | 844.23M | 876.71M | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.16M | -43.52M | -48.97M | -76.32M | -107.44M | |
Additional Paid In Capital | | | 11.08M | 11.08M | 11.08M | 11.05M | 11.32M | |
Common Shares | | | 587.36M | 586.55M | 584.96M | 584.96M | 583.09M | |
Other Shareholders' Equity | | | 99.08M | 101.56M | 34.27M | 48.80M | 10.75M | |
Shares Outstanding | | | 87.40M | 87.29M | 87.04M | 86.99M | 86.69M | |
Tangible Book Value per Share | | | -1.84 | -2.09 | 0.68 | 0.17 | -0.54 | |
Total Shareholders' Equity | | | 665.35M | 655.67M | 581.34M | 568.49M | 497.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.20B | 2.02B | 1.43B | 1.45B | 1.54B | |
|
Statistics | |
---|
Debt/Equity | | | 1.89 | 1.71 | 0.78 | 1.08 | 1.62 | |
Current Ratio | | | 3.89 | 3.41 | 1.56 | 2.22 | 2.92 | |
Return On Assets (ROA) | | | 2.89% | 2.69% | 5.32% | 5.45% | 6.92% | |
Return On Equity (ROE) | | | 9.52% | 8.26% | 13.04% | 13.85% | 21.40% | |
Return On Invested Capital (ROIC) | | | 6.05% | 5.71% | 10.59% | 9.93% | 11.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.05% | 5.73% | 10.99% | 9.93% | 11.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.44% | 10.66% | 22.54% | 18.43% | 19.33% | |