ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 4.22M | 4.47M | 1.21M | 3.38M | 3.18M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 148.60K | 37.40K | 269.20K | 531.20K | 69.10K | |
Other Current Assets | | | 225.80K | 224.10K | 0.00 | 94.10K | 10.00K | |
Total Current Assets | | | 4.59M | 4.73M | 1.48M | 4.00M | 3.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.01M | 22.53M | 18.46M | 14.60M | 9.78M | |
Other Non-Current Assets | | | 197.10K | 197.10K | 236.20K | 194.60K | 101.70K | |
Total Non-Current Assets | | | 24.21M | 22.73M | 18.69M | 14.79M | 9.88M | |
|
TOTAL ASSETS | | | 28.80M | 27.46M | 20.17M | 18.79M | 13.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 44.30K | 44.30K | 6.40K | 2.30K | 29.00K | |
Accounts Payable | | | 789.50K | 574.10K | 122.00K | 493.80K | 147.90K | |
Other Current Liabilities | | | 532.20K | 682.30K | 170.80K | 435.80K | 49.10K | |
Total Current Liabilities | | | 1.37M | 1.30M | 299.10K | 931.90K | 226.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 264.90K | |
Other Non-Current Liabilities | | | 167.10K | 167.10K | 155.10K | 155.10K | 77.00K | |
Total Non-Current Liabilities | | | 167.00K | 167.00K | 155.10K | 155.10K | 341.80K | |
|
TOTAL LIABILITIES | | | 1.53M | 1.47M | 454.20K | 1.09M | 567.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.58M | -5.55M | -5.72M | -5.17M | -4.66M | |
Common Shares | | | 32.85M | 31.54M | 25.44M | 22.87M | 17.23M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 211.11M | 208.36M | 190.10M | 181.46M | 152.81M | |
Tangible Book Value per Share | | | 0.13 | 0.12 | 0.10 | 0.10 | 0.08 | |
Total Shareholders' Equity | | | 27.27M | 25.99M | 19.72M | 17.70M | 12.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.80M | 27.46M | 20.17M | 18.79M | 13.14M | |
|
Statistics | |
---|
Current Ratio | | | 3.36 | 3.64 | 4.94 | 4.29 | 14.41 | |
Return On Assets (ROA) | | | -6.42% | -6.72% | -8.06% | -7.18% | -18.21% | |
Return On Equity (ROE) | | | -6.78% | -7.10% | -8.24% | -7.62% | -19.03% | |