Europe - Frankfurt Stock Exchange - FRA:DB1 - DE0005810055 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.09B | 2.05B | 1.80B | 1.56B | 1.26B | |||
| Depreciation Amortization | 501.00M | 479.40M | 376.90M | 333.20M | 283.30M | |||
| Income Taxes - Deferred | 12.70M | 14.10M | 13.00M | 64.60M | -100.00K | |||
| Change In Working Capital | -468.80M | -248.30M | 188.20M | 397.40M | -428.20M | |||
| Interest Paid | 1.76B | 2.10B | 1.80B | 660.50M | 340.90M | |||
| Taxes Paid | 735.00M | 724.70M | 576.50M | 365.40M | 470.70M | |||
| Other non cash items | 298.90M | 119.20M | 174.10M | 125.20M | -211.00M | |||
| OPERATING CASH FLOW | 2.43B | 2.41B | 2.55B | 2.48B | 908.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -367.30M | -360.60M | -267.90M | -325.20M | -206.40M | |||
| Other Investing Activity | 5.50M | 300.60M | -3.73B | -1.08B | -1.96B | |||
| INVESTING CASH FLOW | -361.80M | -60.00M | -4.00B | -1.41B | -2.17B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -283.60M | -316.20M | 2.85B | -337.60M | 1.38B | |||
| Stock Issued/Repurchased | -178.00M | -288.40M | 0.00 | 11.90M | 8.70M | |||
| Dividend Paid | -733.90M | -697.80M | -661.50M | -587.60M | -550.60M | |||
| Other Financing Activity | -71.90M | -51.50M | 108.30M | -37.80M | -40.90M | |||
| FINANCING CASH FLOW | -1.27B | -1.35B | 2.29B | -951.10M | 798.70M | |||
| Exchange Rate Effect | 13.90M | -28.50M | -1.70M | -37.80M | -6.30M | |||
| CHANGE IN CASH | 819.50M | 968.30M | 843.50M | 88.20M | -466.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.43B | 2.41B | 2.55B | 2.48B | 908.90M | |||
| Capital Expenditure | -367.30M | -360.60M | -267.90M | -325.20M | -206.40M | |||
| FREE CASH FLOW | 2.07B | 2.05B | 2.28B | 2.16B | 702.50M | |||
All data in EUR