| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.08M | 7.00M | 3.48M | 2.97M | 1.92M | |
| Receivables | | | 20.63M | 11.85M | 13.77M | 16.61M | 12.84M | |
| Inventories | | | 35.28M | 43.34M | 50.60M | 47.78M | 37.12M | |
| Other Current Assets | | | 2.53M | 2.36M | 3.64M | 2.41M | 4.76M | |
| Total Current Assets | | | 64.52M | 64.54M | 71.48M | 69.77M | 56.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 77.42M | 80.64M | 63.73M | 62.54M | 62.21M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | N/A | 0.00 | 4.26M | 4.26M | 4.26M | |
| Intangibles | | | 640.00K | 990.00K | 527.00K | 363.00K | 421.00K | |
| Other Non-Current Assets | | | 3.85M | 5.68M | 2.93M | 3.94M | 2.41M | |
| Total Non-Current Assets | | | 81.91M | 87.32M | 71.50M | 71.11M | 69.30M | |
| |
| TOTAL ASSETS | | | 146.43M | 151.86M | 142.99M | 140.88M | 125.93M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.53M | 10.64M | 10.10M | 9.55M | 22.15M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 36.38M | 38.20M | 45.02M | 44.33M | 24.96M | |
| Other Current Liabilities | | | 132.00K | 221.00K | 1.57M | N/A | N/A | |
| Total Current Liabilities | | | 48.05M | 49.06M | 56.69M | 53.88M | 47.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 34.24M | 37.68M | 38.42M | 38.84M | 27.75M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 563.00K | 405.00K | 1.69M | 950.00K | 333.00K | |
| Total Non-Current Liabilities | | | 34.80M | 38.08M | 40.10M | 39.79M | 28.08M | |
| |
| TOTAL LIABILITIES | | | 82.85M | 87.14M | 96.79M | 93.67M | 75.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 333.00K | 1.49M | -7.88M | -6.32M | -2.69M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 63.25M | 63.23M | 54.08M | 53.53M | 53.42M | |
| Shares Outstanding | | | 576.86M | 576.74M | 409.04M | 404.65M | 404.03M | |
| Tangible Book Value per Share | | | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | |
| Total Shareholders' Equity | | | 63.58M | 64.72M | 46.20M | 47.21M | 50.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 146.43M | 151.86M | 142.99M | 140.88M | 125.93M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.54 | 0.58 | 0.83 | 0.82 | 0.55 | |
| Current Ratio | | | 1.34 | 1.32 | 1.26 | 1.29 | 1.20 | |
| Return On Assets (ROA) | | | 7.97% | 6.23% | -1.24% | -3.17% | 1.38% | |
| Return On Equity (ROE) | | | 18.35% | 14.62% | -3.83% | -9.45% | 3.44% | |