Canada - TSX Venture Exchange - TSX-V:DB - CA2434371001 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 6.08M | 7.00M | 3.48M | 2.97M | 1.92M | |||
| Receivables | 20.63M | 11.85M | 13.77M | 16.61M | 12.84M | |||
| Inventories | 35.28M | 43.34M | 50.60M | 47.78M | 37.12M | |||
| Other Current Assets | 2.53M | 2.36M | 3.64M | 2.41M | 4.76M | |||
| Total Current Assets | 64.52M | 64.54M | 71.48M | 69.77M | 56.63M | |||
| Non-Current Assets | ||||||||
| PPE Net | 77.42M | 80.64M | 63.73M | 62.54M | 62.21M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | 0.00 | |||
| Goodwill | N/A | 0.00 | 4.26M | 4.26M | 4.26M | |||
| Intangibles | 640.00K | 990.00K | 527.00K | 363.00K | 421.00K | |||
| Other Non-Current Assets | 3.85M | 5.68M | 2.93M | 3.94M | 2.41M | |||
| Total Non-Current Assets | 81.91M | 87.32M | 71.50M | 71.11M | 69.30M | |||
| TOTAL ASSETS | 146.43M | 151.86M | 142.99M | 140.88M | 125.93M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 11.53M | 10.64M | 10.10M | 9.55M | 22.15M | |||
| Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
| Accounts Payable | 36.38M | 38.20M | 45.02M | 44.33M | 24.96M | |||
| Other Current Liabilities | 132.00K | 221.00K | 1.57M | N/A | N/A | |||
| Total Current Liabilities | 48.05M | 49.06M | 56.69M | 53.88M | 47.12M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 34.24M | 37.68M | 38.42M | 38.84M | 27.75M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 563.00K | 405.00K | 1.69M | 950.00K | 333.00K | |||
| Total Non-Current Liabilities | 34.80M | 38.08M | 40.10M | 39.79M | 28.08M | |||
| TOTAL LIABILITIES | 82.85M | 87.14M | 96.79M | 93.67M | 75.19M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 333.00K | 1.49M | -7.88M | -6.32M | -2.69M | |||
| Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 63.25M | 63.23M | 54.08M | 53.53M | 53.42M | |||
| Shares Outstanding | 576.86M | 576.74M | 409.04M | 404.65M | 404.03M | |||
| Tangible Book Value per Share | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | |||
| Total Shareholders' Equity | 63.58M | 64.72M | 46.20M | 47.21M | 50.73M | |||
| TOTAL LIABILITIES AND EQUITY | 146.43M | 151.86M | 142.99M | 140.88M | 125.93M | |||
| Statistics | ||||||||
| Debt/Equity | 0.54 | 0.58 | 0.83 | 0.82 | 0.55 | |||
| Current Ratio | 1.34 | 1.32 | 1.26 | 1.29 | 1.20 | |||
| Return On Assets (ROA) | 7.97% | 6.23% | -1.24% | -3.17% | 1.38% | |||
| Return On Equity (ROE) | 18.35% | 14.62% | -3.83% | -9.45% | 3.44% | |||
All data in CAD , ROIC based on taxRate of 0.28