ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 59.34M | 62.36M | 164.70M | 162.80M | 69.90M | |
Marketable Securities | | | 121.00K | 183.00K | 100.00K | 400.00K | 600.00K | |
Receivables | | | 211.18M | 193.58M | 170.90M | 156.10M | 113.10M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 11.21M | 11.50M | 11.10M | 8.90M | 6.20M | |
Total Current Assets | | | 281.85M | 267.62M | 346.70M | 328.20M | 189.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.69M | 74.07M | 91.00M | 72.10M | 70.50M | |
Investments And Advances | | | 5.01M | 10.50M | 5.20M | 2.30M | 400.00K | |
Goodwill | | | 473.30M | 507.65M | 240.80M | 145.90M | 126.10M | |
Intangibles | | | 100.89M | 130.79M | 66.20M | 56.20M | 62.30M | |
Other Non-Current Assets | | | 19.03M | 18.32M | 20.20M | 17.20M | 20.10M | |
Total Non-Current Assets | | | 653.92M | 741.34M | 423.40M | 293.70M | 279.30M | |
|
TOTAL ASSETS | | | 935.77M | 1.01B | 770.10M | 621.90M | 469.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.66M | 14.45M | 14.60M | 11.90M | 13.50M | |
Accrued Expenses | | | 64.97M | 75.51M | 74.20M | 81.10M | 64.00M | |
Accounts Payable | | | 7.85M | 10.98M | 5.50M | 8.20M | 7.00M | |
Other Current Liabilities | | | 35.25M | 52.73M | 26.30M | 27.20M | 18.20M | |
Total Current Liabilities | | | 121.72M | 153.67M | 120.60M | 128.40M | 102.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 214.39M | 188.31M | 54.40M | 44.00M | 50.10M | |
Deferred Taxes/Income | | | 15.18M | 26.07M | 14.60M | 10.80M | 10.10M | |
Other Non-Current Liabilities | | | 1.54M | 1.45M | 9.20M | 5.90M | 9.60M | |
Total Non-Current Liabilities | | | 231.11M | 215.83M | 78.20M | 60.70M | 69.80M | |
|
TOTAL LIABILITIES | | | 352.83M | 369.50M | 198.80M | 189.10M | 172.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 578.50M | 617.02M | 555.60M | 422.60M | 295.20M | |
Additional Paid In Capital | | | 21.28M | 21.28M | 14.60M | 9.20M | 200.00K | |
Common Shares | | | 1.12M | 1.18M | 1.20M | 1.10M | 1.10M | |
Treasury Stock | | | -17.96M | -26.00K | 0.00 | -200.00K | -200.00K | |
Shares Outstanding | | | 58.83M | 61.79M | 59.45M | 59.45M | 58.30M | |
Tangible Book Value per Share | | | 0.16 | 0.02 | 4.65 | 4.06 | 1.94 | |
Total Shareholders' Equity | | | 582.94M | 639.46M | 571.30M | 432.70M | 296.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 935.77M | 1.01B | 770.10M | 621.90M | 469.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.29 | 0.10 | 0.10 | 0.17 | |
Current Ratio | | | 2.32 | 1.74 | 2.87 | 2.56 | 1.85 | |
Return On Assets (ROA) | | | 2.27% | 1.70% | 12.23% | 13.36% | 9.28% | |
Return On Equity (ROE) | | | 3.64% | 2.68% | 16.49% | 19.20% | 14.68% | |
Return On Invested Capital (ROIC) | | | 2.93% | 1.78% | 13.25% | 14.74% | 13.15% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.16% | 1.92% | 17.76% | 22.03% | 16.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.22% | 9.88% | 48.45% | 56.76% | 44.88% | |