ASSETS | |
---|
Current Assets | |
---|
Cash | | | 400.00 | 500.00 | 5.49M | 14.01M | 1.97M | |
Cash Equivalents | | | 5.75M | 8.97M | 400.00 | 500.00 | 1.60K | |
Marketable Securities | | | 296.60K | 982.00K | 2.56M | 0.00 | 16.40K | |
Receivables | | | 9.08M | 8.96M | 9.30M | 7.37M | 4.69M | |
Other Current Assets | | | 3.61M | 3.24M | 3.36M | 2.13M | 96.50K | |
Total Current Assets | | | 18.73M | 22.15M | 20.70M | 23.51M | 6.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 83.90K | 103.70K | 132.40K | 79.10K | 127.60K | |
Investments And Advances | | | 68.70K | 221.60K | 231.70K | 247.20K | 271.60K | |
Goodwill | | | 3.82M | 4.02M | 4.18M | 4.15M | 1.22M | |
Intangibles | | | 7.88M | 7.94M | 7.73M | 6.70M | 3.23M | |
Total Non-Current Assets | | | 11.87M | 12.30M | 12.30M | 11.20M | 4.87M | |
|
TOTAL ASSETS | | | 30.60M | 34.45M | 33.00M | 34.71M | 11.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.40M | 904.90K | 785.90K | 977.50K | 188.20K | |
Accrued Expenses | | | 1.47M | 1.11M | 355.10K | 1.38M | 794.50K | |
Accounts Payable | | | 5.90M | 6.23M | 6.44M | 5.78M | 1.68M | |
Other Current Liabilities | | | 3.16M | 6.65M | 2.82M | 2.44M | 1.77M | |
Total Current Liabilities | | | 11.93M | 14.90M | 10.40M | 10.58M | 4.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.44M | 2.32M | 1.16M | 1.78M | 1.40M | |
Deferred Taxes/Income | | | 78.70K | 97.90K | 129.70K | 183.40K | 192.00K | |
Other Non-Current Liabilities | | | 2.59M | 3.15M | 4.04M | 2.68M | 1.14M | |
Total Non-Current Liabilities | | | 6.11M | 5.57M | 5.33M | 4.65M | 2.88M | |
|
TOTAL LIABILITIES | | | 18.04M | 20.46M | 15.73M | 15.23M | 7.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.62M | -10.09M | -6.47M | -3.78M | -1.38M | |
Additional Paid In Capital | | | 23.89M | 23.89M | 23.51M | 22.90M | 5.39M | |
Minority Interest | | | -3.10K | 600.00 | N/A | N/A | 151.00K | |
Common Shares | | | 167.60K | 167.40K | 165.80K | 163.70K | 115.10K | |
Treasury Stock | | | -43.70K | -136.30K | -136.30K | N/A | N/A | |
Other Shareholders' Equity | | | -26.40K | -37.70K | 10.70K | -300.00 | -1.70K | |
Shares Outstanding | | | 9.78M | 9.73M | 9.57M | 9.41M | 8.93M | |
Tangible Book Value per Share | | | 0.09 | 0.21 | 0.56 | 0.92 | -0.02 | |
Total Shareholders' Equity | | | 12.56M | 13.99M | 17.27M | 19.48M | 4.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.60M | 34.45M | 33.00M | 34.71M | 11.63M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.17 | 0.07 | 0.09 | 0.32 | |
Current Ratio | | | 1.57 | 1.49 | 1.99 | 2.22 | 1.53 | |
Return On Assets (ROA) | | | -8.41% | -10.48% | -8.16% | -6.96% | -12.37% | |
Return On Equity (ROE) | | | -20.48% | -25.81% | -15.59% | -12.40% | -33.30% | |