ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.30K | 3.40K | 59.10K | 81.70K | 92.70K | |
Receivables | | | 7.30K | 9.90K | 14.80K | 45.90K | 104.40K | |
Other Current Assets | | | N/A | N/A | N/A | 0.00 | 2.50K | |
Total Current Assets | | | 16.60K | 13.30K | 73.90K | 127.50K | 199.70K | |
|
Non-Current Assets | |
---|
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 16.60K | 13.30K | 73.90K | 127.50K | 199.70K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 38.70K | N/A | N/A | |
Accounts Payable | | | 72.10K | 556.30K | 53.70K | 69.90K | 70.70K | |
Other Current Liabilities | | | 87.00K | 793.20K | 1.16M | 1.05M | 945.50K | |
Total Current Liabilities | | | 159.10K | 1.35M | 1.26M | 1.12M | 1.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 42.30K | 0.00 | 0.00 | 38.70K | 34.70K | |
Other Non-Current Liabilities | | | 1.28M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.33M | 0.00 | 0.00 | 38.70K | 34.80K | |
|
TOTAL LIABILITIES | | | 1.49M | 1.35M | 1.26M | 1.16M | 1.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.07M | -8.94M | -8.78M | -8.63M | -8.44M | |
Common Shares | | | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | |
Other Shareholders' Equity | | | 1.71M | 1.71M | 1.71M | 1.71M | 1.71M | |
Shares Outstanding | | | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M | |
Tangible Book Value per Share | | | -0.60 | -0.54 | -0.48 | -0.42 | -0.35 | |
Total Shareholders' Equity | | | -1.47M | -1.34M | -1.18M | -1.03M | -851.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.60K | 13.30K | 73.90K | 127.50K | 199.70K | |
|
Statistics | |
---|
Debt/Equity | | | -0.03 | N/A | N/A | -0.04 | -0.04 | |
Current Ratio | | | 0.10 | 0.01 | 0.06 | 0.11 | 0.20 | |
Return On Assets (ROA) | | | -1165.06% | -1205.26% | -199.59% | -144.08% | -64.05% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |