USA - New York Stock Exchange - NYSE:DAO - US98741T1043 - ADR
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | N/A | N/A | 454.54M | 783.60M | 322.80M | |||
| Marketable Securities | N/A | N/A | 72.13M | 232.40M | 504.10M | |||
| Receivables | 616.00M | 498.00M | 380.00M | 413.00M | 256.50M | |||
| Inventories | 146.00M | 175.00M | 217.00M | 232.30M | 255.40M | |||
| Other Current Assets | 170.34M | 157.00M | 176.00M | 208.70M | 930.90M | |||
| Total Current Assets | 1.49B | 1.49B | 1.30B | 1.87B | 2.27B | |||
| Non-Current Assets | ||||||||
| PPE Net | 90.00M | 115.00M | 160.00M | 170.50M | 198.40M | |||
| Investments And Advances | 28.00M | 72.00M | 51.00M | 90.70M | 32.50M | |||
| Goodwill | 110.00M | 110.00M | 110.00M | 109.90M | 109.90M | |||
| Other Non-Current Assets | 22.00M | 30.00M | 45.00M | 35.00M | 23.50M | |||
| Total Non-Current Assets | 250.00M | 327.00M | 366.00M | 406.20M | 364.40M | |||
| TOTAL ASSETS | 1.74B | 1.81B | 1.67B | 2.28B | 2.63B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 878.00M | 878.00M | 878.00M | 878.00M | 878.00M | |||
| Accrued Expenses | 919.00M | 902.00M | 872.00M | 825.60M | 765.60M | |||
| Accounts Payable | 129.00M | 145.00M | 159.00M | 282.40M | 161.00M | |||
| Other Current Liabilities | 831.00M | 1.02B | 1.19B | 1.19B | 1.23B | |||
| Total Current Liabilities | 2.76B | 2.95B | 3.10B | 3.18B | 3.03B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 932.00M | 913.00M | 630.00M | 522.30M | 255.00M | |||
| Other Non-Current Liabilities | 31.00M | 44.00M | 66.00M | 52.50M | 75.50M | |||
| Total Non-Current Liabilities | 1.02B | 1.01B | 754.00M | 632.60M | 407.10M | |||
| TOTAL LIABILITIES | 3.77B | 3.95B | 3.85B | 3.81B | 3.44B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | -5.86B | -5.94B | -5.39B | -4.67B | |||
| Additional Paid In Capital | N/A | 4.04B | 4.03B | 3.99B | 3.91B | |||
| Minority Interest | 53.00M | 51.00M | 58.00M | 57.80M | 76.70M | |||
| Common Shares | N/A | 80.00K | 80.00K | 100.00K | 100.00K | |||
| Treasury Stock | N/A | -211.00M | -172.00M | -42.30M | N/A | |||
| Other Shareholders' Equity | -2.04B | -112.00M | -101.00M | -92.10M | -54.40M | |||
| Shares Outstanding | 119.57M | 117.58M | 118.57M | 125.55M | 122.86M | |||
| Tangible Book Value per Share | -17.89 | -19.07 | -19.30 | -13.06 | -7.44 | |||
| Total Shareholders' Equity | -2.04B | -2.14B | -2.19B | -1.54B | -807.10M | |||
| TOTAL LIABILITIES AND EQUITY | 1.74B | 1.81B | 1.67B | 2.28B | 2.63B | |||
| Statistics | ||||||||
| Debt/Equity | -0.89 | -0.84 | -0.69 | -0.91 | -1.40 | |||
| Current Ratio | 0.54 | 0.50 | 0.42 | 0.59 | 0.75 | |||
| Return On Assets (ROA) | 8.19% | 4.52% | -33.01% | -31.94% | -37.80% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
All data in CNY (non-GAAP EPS in USD ) , ROIC based on taxRate of 0.21