| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 196.90K | 5.01M | |
| Cash Equivalents | | | 2.73M | N/A | N/A | 3.05M | N/A | |
| Receivables | | | 291.90K | 230.00K | 250.00K | 296.40K | 216.60K | |
| Other Current Assets | | | N/A | N/A | N/A | 12.00K | 15.00K | |
| Total Current Assets | | | 3.03M | 4.71M | 3.49M | 3.55M | 5.24M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 63.29M | 63.00M | 63.00M | 62.74M | 62.28M | |
| Investments And Advances | | | 179.50K | 190.00K | 190.00K | 211.00K | 260.20K | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 63.47M | 63.29M | 63.51M | 63.07M | 62.61M | |
| |
| TOTAL ASSETS | | | 66.50M | 68.00M | 67.00M | 66.63M | 67.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.32M | 3.33M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.82M | 1.70M | 1.86M | 1.77M | 2.24M | |
| Accounts Payable | | | 360.70K | N/A | N/A | 303.50K | 214.10K | |
| Total Current Liabilities | | | 42.50M | 5.29M | 2.11M | 2.07M | 2.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 62.90K | 30.00M | 22.00M | 24.12M | 16.31M | |
| Deferred Taxes/Income | | | 3.70M | 3.70M | 3.71M | 3.91M | 3.82M | |
| Total Non-Current Liabilities | | | 3.77M | 33.71M | 25.89M | 28.02M | 20.12M | |
| |
| TOTAL LIABILITIES | | | 46.27M | 39.00M | 28.00M | 30.09M | 22.58M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -92.28M | -81.00M | -70.00M | -68.29M | -56.54M | |
| Additional Paid In Capital | | | 18.58M | 18.00M | 18.00M | 16.68M | 16.08M | |
| Common Shares | | | 93.93M | 92.00M | 91.00M | 88.14M | 85.74M | |
| Shares Outstanding | | | 213.71M | 203.00M | 197.00M | 190.19M | 185.46M | |
| Tangible Book Value per Share | | | 0.09 | N/A | N/A | 0.19 | 0.24 | |
| Total Shareholders' Equity | | | 20.23M | 29.00M | 39.00M | 36.53M | 45.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 66.50M | 68.00M | 67.00M | 66.63M | 67.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 1.15 | 0.56 | 0.66 | 0.36 | |
| Current Ratio | | | 0.07 | 0.89 | 1.65 | 1.71 | 2.13 | |
| Return On Assets (ROA) | | | -20.47% | -16.16% | -1.04% | -13.66% | -13.01% | |
| Return On Equity (ROE) | | | -67.29% | -37.90% | -1.79% | -24.91% | -19.50% | |