ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 20.43M | 14.32M | 15.67M | 20.22M | 26.66M | |
Marketable Securities | | | 2.96M | 2.49M | 6.64M | 1.92M | 2.66M | |
Receivables | | | 36.85M | 44.84M | 41.24M | 33.02M | 27.79M | |
Inventories | | | 95.85M | 100.22M | 109.80M | 86.70M | 52.03M | |
Other Current Assets | | | 4.41M | 4.15M | 3.87M | 3.74M | 1.02M | |
Total Current Assets | | | 160.50M | 166.02M | 177.22M | 145.60M | 110.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.56M | 38.47M | 28.84M | 28.55M | 30.89M | |
Goodwill | | | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | |
Intangibles | | | 3.19M | 2.54M | 2.72M | 3.04M | 3.07M | |
Other Non-Current Assets | | | 745.00K | 627.00K | 912.00K | 710.00K | 701.00K | |
Total Non-Current Assets | | | 49.58M | 53.20M | 44.81M | 43.24M | 42.80M | |
|
TOTAL ASSETS | | | 210.07M | 219.22M | 222.03M | 188.84M | 152.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.00K | 8.03M | 20.02M | 15.00M | 0.00 | |
Current Portion Of LT Debt. | | | 3.07M | 3.08M | 2.40M | 2.33M | 2.28M | |
Accrued Expenses | | | 7.15M | 7.59M | 9.98M | 8.11M | 6.45M | |
Accounts Payable | | | 15.88M | 20.96M | 19.71M | 20.95M | 11.79M | |
Other Current Liabilities | | | 10.22M | 9.13M | 15.67M | 8.04M | 7.10M | |
Total Current Liabilities | | | 36.32M | 48.78M | 67.78M | 54.44M | 27.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.83M | 14.80M | 11.41M | 11.04M | 12.47M | |
Deferred Taxes/Income | | | 1.51M | 1.33M | 1.62M | 889.00K | 803.00K | |
Other Non-Current Liabilities | | | 7.30M | 8.66M | 9.44M | 8.54M | 6.21M | |
Total Non-Current Liabilities | | | 22.63M | 24.80M | 22.47M | 20.47M | 19.48M | |
|
TOTAL LIABILITIES | | | 58.96M | 73.58M | 90.25M | 74.91M | 47.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 116.42M | 110.94M | 97.08M | 79.23M | 71.16M | |
Additional Paid In Capital | | | 24.12M | 24.12M | 24.12M | 24.12M | 24.12M | |
Common Shares | | | 10.58M | 10.58M | 10.58M | 10.58M | 10.58M | |
Shares Outstanding | | | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | |
Tangible Book Value per Share | | | 41.26 | 39.90 | 35.91 | 30.76 | 28.47 | |
Total Shareholders' Equity | | | 151.12M | 145.64M | 131.78M | 113.93M | 105.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 210.07M | 219.22M | 222.03M | 188.84M | 152.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.16 | 0.24 | 0.23 | 0.12 | |
Current Ratio | | | 4.42 | 3.40 | 2.61 | 2.67 | 3.99 | |
Return On Assets (ROA) | | | 2.65% | 6.61% | 8.27% | 4.18% | 4.94% | |
Return On Equity (ROE) | | | 3.69% | 9.95% | 13.94% | 6.93% | 7.14% | |
Return On Invested Capital (ROIC) | | | 3.48% | 8.70% | 10.86% | 6.37% | 7.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.02% | 9.61% | 12.45% | 7.47% | 9.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.17% | 9.91% | 12.89% | 7.81% | 9.76% | |